My Xuan Brick Tile Pottery and Construction JSC (HNX:GMX)
Vietnam · Delayed Price · Currency is VND 16,000
+500 (3.23%)
At close: Aug 12, 2026
HNX:GMX Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Revenue Revenue Growth | 196,472 | 174,163 | 164,814 | 193,371 | 271,088 | 240,509 |
Revenue Growth | 17.36% | 5.67% | -14.77% | -28.67% | 12.71% | - |
Gross Profit Gross Profit Growth | 67,239 | 56,061 | 52,823 | 64,273 | 80,999 | 72,014 |
Operating Income Operating Income Growth | 29,072 | 22,837 | 22,327 | 30,710 | 33,463 | 26,474 |
Net Income Net Income Growth | 17,626 | 13,349 | 12,440 | 18,436 | 24,582 | 21,000 |
Earnings Per Share EPS Growth | 1950.99 | 1477.60 | 1377.00 | 2040.61 | 2048.82 | 1750.59 |
EPS Growth | 48.21% | 7.31% | -32.52% | -0.40% | 17.04% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Colored Cement Roof Tiles Colored Cement Roof Tiles Growth | 20,110 | 22,641 | 26,678 | 25,473 |
Other Other Growth | 1,291 | 1,234 | 1,865 | 1,640 |
Fired Clay Bricks and Tiles Fired Clay Bricks and Tiles Growth | 175,070 | 150,287 | 136,271 | 166,258 |
Total Total Growth | 196,472 | 174,163 | 164,814 | 193,371 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Cash & Investments Cash & Investments Growth | 2,587 | 6,705 | 5,980 | 7,502 | 16,181 | 10,940 |
Total Debt Total Debt Growth | 1,000 | - | 6,213 | 12,937 | 7,702 | 16,875 |
Net Cash (Debt) Net Cash Growth | 1,587 | 6,705 | -233.51 | -5,435 | 8,480 | -5,935 |
Net Cash Growth | -62.50% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 175.69 | 742.18 | -25.85 | -601.58 | 706.77 | -494.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Operating Cash Flow Operating Cash Flow Growth | -14,329 | 24,135 | 20,831 | -9,291 | 39,326 | 9,081 |
Capital Expenditures CapEx Growth | -1,521 | -1,774 | -3,699 | -1,128 | -11,910 | -18,284 |
Free Cash Flow Free Cash Flow Growth | -15,850 | 22,361 | 17,132 | -10,419 | 27,416 | -9,203 |
Free Cash Flow Growth | - | 30.53% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Gross Margin | 34.22% | 32.19% | 32.05% | 33.24% | 29.88% | 29.94% |
Operating Margin | 14.80% | 13.11% | 13.55% | 15.88% | 12.34% | 11.01% |
Pretax Margin | 14.56% | 12.75% | 12.77% | 15.41% | 11.86% | 10.78% |
Profit Margin | 8.97% | 7.66% | 7.55% | 9.53% | 9.07% | 8.73% |
FCF Margin | -8.07% | 12.84% | 10.39% | -5.39% | 10.11% | -3.83% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 1800.000 | 1800.000 | 1800.000 |
Dividend Per Share Growth | 27.78% | 0% | - |
Dividend Yield | 11.61% | 13.06% | 11.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
PE Ratio | 8.20 | 10.02 | 13.07 | 9.16 | 5.34 | 6.05 |
P/FCF Ratio | - | 5.98 | 9.49 | - | 4.79 | - |
PS Ratio | 0.74 | 0.77 | 0.99 | 0.87 | 0.48 | 0.53 |