HNX:GMX Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Cash & Equivalents	8,549	5,980	7,502	16,181	10,940
Cash & Short-Term Investments	8,549	5,980	7,502	16,181	10,940
Cash Growth	45.86%	-20.29%	-53.64%	47.91%	-
Accounts Receivable	1,356	1,549	1,579	2,021	3,441
Other Receivables	3,617	98.32	81.87	1,969	9,753
Receivables	4,973	1,647	1,661	3,990	13,195
Inventory	31,180	44,877	41,768	30,575	39,077
Prepaid Expenses	530.19	49.45	36.43	298.11	906.71
Other Current Assets	1,550	4,635	7,079	84.33	1,002
Total Current Assets	46,781	57,188	58,047	51,128	65,121
Property, Plant & Equipment	89,321	93,064	97,195	51,871	46,992
Long-Term Investments	-	-	2,000	2,000	2,000
Other Intangible Assets	4,884	5,649	7,185	13,315	14,853
Long-Term Deferred Tax Assets	33.03	33.03	-	-	-
Other Long-Term Assets	4,046	4,332	3,355	13,534	3,723
Total Assets	145,065	160,266	167,782	131,848	132,688
Accounts Payable	5,506	17,610	10,719	14,910	13,269
Accrued Expenses	11,035	14,071	21,983	18,459	16,261
Short-Term Debt	4,316	2,642	11,599	7,702	16,875
Current Portion of Long-Term Debt	-	3,571	-	-	-
Current Income Taxes Payable	1,655	4,402	1,451	3,809	2,453
Other Current Liabilities	685.99	842.83	1,418	369.16	1,875
Total Current Liabilities	23,199	43,139	47,170	45,249	50,733
Long-Term Debt	-	-	1,338	-	-
Total Liabilities	23,199	43,139	48,508	45,249	50,733
Common Stock	90,407	90,407	90,407	53,207	53,207
Additional Paid-In Capital	-	-	-	80.28	80.28
Retained Earnings	28,742	24,228	26,481	32,644	28,000
Treasury Stock	-62.46	-62.46	-62.46	-62.46	-62.46
Comprehensive Income & Other	2,781	2,555	2,449	730.4	730.4
Shareholders' Equity	121,867	117,128	119,275	86,599	81,955
Total Liabilities & Equity	145,065	160,266	167,782	131,848	132,688
Total Debt	4,316	6,213	12,937	7,702	16,875
Net Cash (Debt)	4,233	-233.51	-5,435	8,480	-5,935
Net Cash Per Share	352.25	-19.43	-469.32	706.77	-494.75
Filing Date Shares Outstanding	9.03	11.58	11.58	13.25	13.24
Total Common Shares Outstanding	9.03	11.58	11.58	13.25	13.24
Working Capital	23,583	14,049	10,877	5,879	14,388
Book Value Per Share	13489.10	10118.58	10301.20	6536.99	6190.82
Tangible Book Value	116,983	111,478	112,090	73,285	67,103
Tangible Book Value Per Share	12948.51	9630.56	9680.66	5531.92	5068.86
Buildings	52,966	52,966	52,966	-	-
Machinery	85,707	85,707	85,707	-	-
Construction In Progress	68,872	68,825	65,126	10,877	6,921

Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.