HNX:GMX Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Oct '25 Oct 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	152,682	162,620	168,944	131,267	127,015
Market Cap Growth	-12.44%	-3.74%	28.70%	3.35%	-
Enterprise Value	151,463	177,422	160,464	130,397	-
Last Close Price	16900.00	16751.45	15996.55	9181.89	8118.59
PE Ratio	12.58	13.07	9.16	5.34	6.05
PS Ratio	0.91	0.99	0.87	0.48	0.53
PB Ratio	1.32	1.39	1.42	1.52	1.55
P/TBV Ratio	1.38	1.46	1.51	1.79	1.89
P/FCF Ratio	7.88	9.49	-	4.79	-
P/OCF Ratio	6.40	7.81	-	3.34	13.99
EV/Sales Ratio	0.90	1.08	0.83	0.48	-
EV/EBITDA Ratio	4.78	5.60	3.95	3.06	-
EV/EBIT Ratio	7.15	7.95	5.23	3.90	-
EV/FCF Ratio	7.82	10.36	-	4.76	-
Debt / Equity Ratio	0.04	0.05	0.11	0.09	0.21
Debt / EBITDA Ratio	0.15	0.20	0.32	0.18	0.49
Debt / FCF Ratio	0.25	0.36	-	0.28	-
Asset Turnover	-	1.00	-	2.05	-
Inventory Turnover	-	2.59	-	5.46	-
Quick Ratio	0.28	0.18	0.19	0.45	0.48
Current Ratio	1.65	1.33	1.23	1.13	1.28
Return on Equity (ROE)	-	14.00%	-	29.17%	-
Return on Assets (ROA)	-	8.51%	-	15.81%	-
Return on Capital (ROIC)	-	10.91%	-	21.66%	-
Return on Capital Employed (ROCE)	18.40%	19.00%	25.50%	38.60%	32.30%
Earnings Yield	7.95%	10.18%	13.99%	18.73%	16.53%
FCF Yield	12.68%	10.54%	-6.17%	20.89%	-7.25%
Payout Ratio	133.95%	84.94%	68.33%	54.15%	63.63%
Buyback Yield / Dilution	-7.57%	-	24.70%	-0.02%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.