Ha Noi - Hai Duong Beer JSC (HNX:HAD)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,700
0.00 (0.00%)
At close: Oct 22, 2026

HNX:HAD Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
184,627162,846171,939166,554151,589126,565
Revenue Growth
10.03%-5.29%3.23%9.87%19.77%-15.85%
Gross Profit
48,71140,40839,52035,01642,30228,957
Operating Income
9,1015,4434,8562,24910,1831,780
Net Income
7,7834,8724,4164,20610,5313,151
Earnings Per Share
1945.601218.001103.901051.00--
EPS Growth
-10.34%5.03%---

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
79,13944,37952,87448,13149,57840,249
Net Cash Growth
7.02%-16.07%9.85%-2.92%23.18%-7.18%
Net Cash Per Share
19784.7211094.6513218.5412032.80--
Cash & Investments
79,13944,37952,87448,13149,57840,249

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,833-408.678,7822,18913,600321.09
Capital Expenditures
-8,428-5,876-2,393-4,006-2,465-1,476
Free Cash Flow
7,404-6,2856,388-1,81711,134-1,155
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.38%24.81%22.98%21.02%27.91%22.88%
Operating Margin
4.93%3.34%2.82%1.35%6.72%1.41%
Pretax Margin
6.70%5.37%4.62%4.54%8.72%2.92%
Profit Margin
4.21%2.99%2.57%2.53%6.95%2.49%
FCF Margin
4.01%-3.86%3.72%-1.09%7.34%-0.91%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1200.0001200.000---1000.000
Dividend Per Share Growth
0%-----
Dividend Yield
9.45%8.28%---8.32%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.5311.9014.4917.125.6221.96
P/FCF Ratio
6.86-10.02-5.32-
PS Ratio
0.280.360.370.430.390.55