Ha Noi - Hai Duong Beer JSC (HNX:HAD)
Vietnam flag Vietnam · Delayed Price · Currency is VND
13,400
0.00 (0.00%)
At close: Aug 3, 2026

HNX:HAD Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
184,121162,846171,939166,554151,589126,565
Revenue Growth
10.10%-5.29%3.23%9.87%19.77%-15.85%
Gross Profit
45,87640,40839,52035,01642,30228,957
Operating Income
7,5415,4434,8562,24910,1831,780
Net Income
6,6094,8724,4164,20610,5313,151
Earnings Per Share
1652.061218.001103.901051.00--
EPS Growth
30.76%10.34%5.03%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
64,90644,37952,87448,13149,57840,249
Net Cash Growth
-12.25%-16.07%9.85%-2.92%23.18%-7.18%
Net Cash Per Share
16226.4911094.6513218.5412032.80--
Cash & Investments
64,90644,37952,87448,13149,57840,249

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,681-408.678,7822,18913,600321.09
Capital Expenditures
-9,643-5,876-2,393-4,006-2,465-1,476
Free Cash Flow
-5,962-6,2856,388-1,81711,134-1,155
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.92%24.81%22.98%21.02%27.91%22.88%
Operating Margin
4.10%3.34%2.82%1.35%6.72%1.41%
Pretax Margin
5.93%5.37%4.62%4.54%8.72%2.92%
Profit Margin
3.59%2.99%2.57%2.53%6.95%2.49%
FCF Margin
-3.24%-3.86%3.72%-1.09%7.34%-0.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1200.000----1000.000
Dividend Per Share Growth
0%-----
Dividend Yield
8.96%----7.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.1111.9014.4917.125.6221.96
P/FCF Ratio
--10.02-5.32-
PS Ratio
0.290.360.370.430.390.55