Ha Noi - Hai Duong Beer JSC (HNX:HAD)
Vietnam · Delayed Price · Currency is VND 12,700
-600 (-4.51%)
At close: Oct 9, 2026
HNX:HAD Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50,800 | 58,000 | 64,000 | 72,000 | 59,200 | 69,200 | |
Market Cap Growth | -11.19% | -9.38% | -11.11% | 21.62% | -14.45% | -24.12% |
Enterprise Value | -14,106 | -15,950 | -10,771 | -1,690 | -11,331 | 16,361 |
Last Close Price | 12700.00 | 13257.14 | 13538.24 | 14149.07 | 10902.77 | 12024.42 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.69 | 11.90 | 14.49 | 17.12 | 5.62 | 21.96 |
PS Ratio | 0.28 | 0.36 | 0.37 | 0.43 | 0.39 | 0.55 |
PB Ratio | 0.66 | 0.78 | 0.87 | 0.97 | 0.78 | 0.96 |
P/TBV Ratio | 0.67 | 0.80 | 0.88 | 0.99 | 0.79 | 0.98 |
P/FCF Ratio | - | - | 10.02 | - | 5.32 | - |
P/OCF Ratio | 13.80 | - | 7.29 | 32.90 | 4.35 | 215.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | - | - | - | - | 0.13 |
EV/EBITDA Ratio | - | - | - | - | - | 1.72 |
EV/EBIT Ratio | - | - | - | - | - | 9.19 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.84 | -0.60 | -0.71 | -0.65 | -0.65 | -0.56 |
Net Debt / EBITDA Ratio | -5.29 | -4.49 | -5.22 | -6.27 | -3.07 | -4.22 |
Net Debt / FCF Ratio | 10.89 | 7.06 | -8.28 | 26.49 | -4.45 | 34.84 |
Asset Turnover | 1.47 | 1.68 | 1.82 | 1.77 | 1.65 | 1.39 |
Inventory Turnover | 4.86 | 5.25 | 6.37 | 6.70 | 5.34 | 5.09 |
Quick Ratio | 1.32 | 1.90 | 2.54 | 2.55 | 2.79 | 2.28 |
Current Ratio | 1.92 | 2.96 | 3.57 | 3.62 | 3.84 | 3.51 |
Return on Equity (ROE) | 11.28% | 9.38% | 8.52% | 7.98% | 14.20% | 4.23% |
Return on Assets (ROA) | 3.76% | 3.52% | 3.22% | 1.49% | 6.91% | 1.22% |
Return on Invested Capital (ROIC) | 33.46% | 17.02% | 16.38% | 6.75% | 27.71% | 4.64% |
Return on Capital Employed (ROCE) | 9.80% | 7.30% | 6.60% | 3.00% | 13.30% | 2.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.01% | 11.97% | 9.86% | 8.34% | 17.79% | 4.55% |
FCF Yield | -11.74% | -10.84% | 9.98% | -2.52% | 18.81% | -1.67% |
Dividend Yield | 9.45% | 9.05% | - | - | - | 8.32% |
Payout Ratio | 55.24% | 69.05% | 76.01% | 79.83% | 37.96% | 126.81% |
Total Shareholder Return | 9.45% | 9.05% | - | - | - | 8.32% |