Higher Educational and Vocational Book JSC (HNX:HEV)
6,000.00
+500.00 (9.09%)
At close: Oct 29, 2026
HNX:HEV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,660 | 9,154 | 24,741 | 15,585 | 40,052 | 38,850 | |
Revenue Growth | -68.81% | -63.00% | 58.76% | -61.09% | 3.09% | -0.81% |
Cost of Revenue | 4,381 | 5,183 | 20,398 | 12,408 | 30,763 | 29,108 |
Gross Profit | 3,279 | 3,970 | 4,344 | 3,177 | 9,288 | 9,742 |
Selling, General & Admin | 5,501 | 4,576 | 4,595 | 4,946 | 7,326 | 7,498 |
Operating Expenses | 5,501 | 4,576 | 4,595 | 4,946 | 7,326 | 7,498 |
Operating Income | -2,222 | -605.38 | -250.87 | -1,770 | 1,963 | 2,245 |
Interest & Investment Income | 1,651 | 404.64 | 277.08 | 224.64 | 115.95 | 147.29 |
Other Non Operating Income (Expenses) | -101.82 | -103.79 | 6.4 | -214.02 | -29.11 | -5.55 |
Pretax Income | -673.2 | -304.53 | 32.6 | -1,759 | 2,049 | 2,386 |
Income Tax Expense | - | - | - | - | 468.19 | 361.69 |
Net Income | -673.2 | -304.53 | 32.6 | -1,759 | 1,581 | 2,025 |
Net Income to Common | -673.2 | -304.53 | 32.6 | -1,759 | 1,581 | 2,025 |
Net Income Growth | - | - | - | - | -21.90% | 2.64% |
Shares Outstanding (Basic) | 5 | 5 | 1 | - | 1 | 1 |
Shares Outstanding (Diluted) | 5 | 5 | 1 | - | 1 | 1 |
Shares Change | 400.00% | 400.00% | - | - | -0.02% | -25.30% |
EPS (Basic) | -134.64 | -60.91 | 32.60 | - | 1581.00 | 2024.00 |
EPS (Diluted) | -134.64 | -60.91 | 32.60 | - | 1581.00 | 2024.00 |
EPS Growth | - | - | - | - | -21.89% | 37.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,972 | -2,540 | 4,333 | - | 2,139 | -3,291 |
Free Cash Flow Per Share | -394.35 | -507.99 | 4333.35 | - | 2138.72 | -3289.64 |
Dividend Per Share | - | - | - | - | 1400.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 42.80% | 43.37% | 17.56% | 20.38% | 23.19% | 25.08% |
Operating Margin | -29.01% | -6.61% | -1.01% | -11.36% | 4.90% | 5.78% |
Profit Margin | -8.79% | -3.33% | 0.13% | -11.29% | 3.95% | 5.21% |
Free Cash Flow Margin | -25.74% | -27.75% | 17.52% | - | 5.34% | -8.47% |
EBIT | -2,222 | -605.38 | -250.87 | -1,770 | 1,963 | 2,245 |
EBIT Margin | -29.01% | -6.61% | -1.01% | -11.36% | 4.90% | 5.78% |
Effective Tax Rate | - | - | - | - | 22.84% | 15.16% |
Revenue as Reported | 7,660 | 9,154 | 24,741 | 15,585 | 40,052 | 38,850 |