Ego Vietnam Investment JSC (HNX: HKT)
Vietnam
· Delayed Price · Currency is VND 8,900.00
+700.00 (8.54%)
At close: Jan 2, 2025
HNX: HKT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 115,188 | 115,188 | 215,651 | 235,254 | 31,438 | 202,243 | Upgrade
|
| Revenue Growth (YoY) | -46.59% | -46.59% | -8.33% | 648.31% | -84.46% | 67.41% | Upgrade
|
| Cost of Revenue | 114,129 | 114,129 | 215,590 | 233,618 | 31,684 | 199,073 | Upgrade
|
| Gross Profit | 1,059 | 1,059 | 61.54 | 1,636 | -246.16 | 3,170 | Upgrade
|
| Selling, General & Admin | 567.61 | 567.61 | 569.23 | 1,237 | 1,470 | 2,497 | Upgrade
|
| Operating Expenses | 567.61 | 567.61 | 569.23 | 1,237 | 1,470 | 2,497 | Upgrade
|
| Operating Income | 491.89 | 491.89 | -507.69 | 399.09 | -1,717 | 672.63 | Upgrade
|
| Interest Expense | -1,014 | -1,014 | -1,425 | -113.59 | -166.83 | -208.66 | Upgrade
|
| Interest & Investment Income | 2,337 | 2,337 | 2,624 | 688.17 | 3,000 | 413.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -764.69 | -764.69 | -11.53 | -16.78 | -153.18 | 238.56 | Upgrade
|
| Pretax Income | 1,050 | 1,050 | 680.04 | 956.88 | 963.44 | 1,116 | Upgrade
|
| Income Tax Expense | 195.07 | 195.07 | 136.01 | 228.73 | 134.88 | 189.71 | Upgrade
|
| Net Income | 854.65 | 854.65 | 544.03 | 728.15 | 828.56 | 926.25 | Upgrade
|
| Net Income to Common | 854.65 | 854.65 | 544.03 | 728.15 | 828.56 | 926.25 | Upgrade
|
| Net Income Growth | 57.09% | 57.09% | -25.29% | -12.12% | -10.55% | 230.03% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.26% | -0.30% | 0.05% | 0.54% | Upgrade
|
| EPS (Basic) | 139.31 | 139.31 | 88.68 | 119.00 | 135.00 | 151.00 | Upgrade
|
| EPS (Diluted) | 139.31 | 139.31 | 88.68 | 119.00 | 135.00 | 151.00 | Upgrade
|
| EPS Growth | 57.09% | 57.09% | -25.48% | -11.85% | -10.60% | 228.26% | Upgrade
|
| Free Cash Flow | -27,751 | -27,751 | 16,475 | -10,778 | 2,025 | -3,573 | Upgrade
|
| Free Cash Flow Per Share | -4523.56 | -4523.56 | 2685.44 | -1761.45 | 330.02 | -582.43 | Upgrade
|
| Gross Margin | 0.92% | 0.92% | 0.03% | 0.70% | -0.78% | 1.57% | Upgrade
|
| Operating Margin | 0.43% | 0.43% | -0.24% | 0.17% | -5.46% | 0.33% | Upgrade
|
| Profit Margin | 0.74% | 0.74% | 0.25% | 0.31% | 2.64% | 0.46% | Upgrade
|
| Free Cash Flow Margin | -24.09% | -24.09% | 7.64% | -4.58% | 6.44% | -1.77% | Upgrade
|
| EBIT | 491.89 | 491.89 | -507.69 | 399.09 | -1,717 | 672.63 | Upgrade
|
| EBIT Margin | 0.43% | 0.43% | -0.24% | 0.17% | -5.46% | 0.33% | Upgrade
|
| Effective Tax Rate | 18.58% | 18.58% | 20.00% | 23.90% | 14.00% | 17.00% | Upgrade
|
| Revenue as Reported | 115,188 | 115,188 | 215,651 | 235,254 | 31,438 | 202,243 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.