QP Green Investment JSC (HNX:HKT)

QP Green Investment JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Revenue	41,514	115,188	215,651	235,254	31,438
Revenue Growth (YoY)	-63.96%	-46.59%	-8.33%	648.31%	-84.45%
Cost of Revenue	40,273	114,288	215,590	233,618	31,684
Gross Profit	1,241	900.77	61.54	1,636	-246.16
Selling, General & Admin	4,121	583.09	616.54	1,237	1,470
Operating Expenses	4,121	583.09	616.54	1,237	1,470
Operating Income	-2,879	317.69	-555	399.09	-1,717
Interest Expense	-361.29	-2,030	-1,478	-113.59	-166.83
Interest & Investment Income	78.25	2,322	2,624	688.17	3,000
Other Non Operating Income (Expenses)	3,048	-21.27	-11.53	-16.78	-153.18
EBT Excluding Unusual Items	-113.82	588.39	579.15	956.88	963.44
Gain (Loss) on Sale of Investments	7,104	-	-	-	-
Gain (Loss) on Sale of Assets	-	-41.86	-	-	-
Pretax Income	6,991	546.53	579.15	956.88	963.44
Income Tax Expense	1,480	290.97	118.13	228.73	134.88
Net Income	5,511	255.56	461.01	728.15	828.56
Net Income to Common	5,511	255.56	461.01	728.15	828.56
Net Income Growth	2056.46%	-44.56%	-36.69%	-12.12%	-10.55%
Shares Outstanding (Basic)	33	6	6	6	6
Shares Outstanding (Diluted)	33	6	6	6	6
Shares Change (YoY)	443.37%	-	0.26%	-0.30%	0.06%
EPS (Basic)	165.32	41.66	75.14	119.00	135.00
EPS (Diluted)	165.32	41.66	75.14	119.00	135.00
EPS Growth	296.87%	-44.56%	-36.85%	-11.85%	-10.60%
Gross Margin	2.99%	0.78%	0.03%	0.69%	-0.78%
Operating Margin	-6.94%	0.28%	-0.26%	0.17%	-5.46%
Profit Margin	13.28%	0.22%	0.21%	0.31%	2.64%
EBITDA	-1,942	1,255	397.59	-	-
EBITDA Margin	-4.68%	1.09%	0.18%	-	-
D&A For EBITDA	937.42	937.42	952.59	-	-
EBIT	-2,879	317.69	-555	399.09	-1,717
EBIT Margin	-6.93%	0.28%	-0.26%	0.17%	-5.46%
Effective Tax Rate	21.16%	53.24%	20.40%	23.90%	14.00%
Revenue as Reported	41,514	-	-	235,254	31,438

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.