QP Green Investment JSC (HNX:HKT)
Vietnam · Delayed Price · Currency is VND 19,900
+200 (1.02%)
At close: Jun 5, 2026
QP Green Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,049 | 41,514 | 115,188 | 215,651 | 235,254 | 31,438 | |
Revenue Growth (YoY) | -70.40% | -63.96% | -46.59% | -8.33% | 648.31% | -84.45% |
Cost of Revenue | 23,329 | 40,273 | 114,288 | 215,590 | 233,618 | 31,684 |
Gross Profit | 719.89 | 1,241 | 900.77 | 61.54 | 1,636 | -246.16 |
Selling, General & Admin | 6,488 | 4,198 | 575.23 | 616.54 | 1,237 | 1,470 |
Other Operating Expenses | 15.43 | 15.43 | 7.85 | - | - | - |
Operating Expenses | 6,504 | 4,214 | 583.09 | 616.54 | 1,237 | 1,470 |
Operating Income | -5,784 | -2,972 | 317.69 | -555 | 399.09 | -1,717 |
Interest Expense | - | -361.29 | -1,328 | -1,478 | -113.59 | -166.83 |
Interest & Investment Income | 199.6 | 81.52 | 2,322 | 2,624 | 688.17 | 3,000 |
Other Non Operating Income (Expenses) | 7,621 | 1,814 | -764.69 | -11.53 | -16.78 | -153.18 |
EBT Excluding Unusual Items | 2,037 | -1,438 | 546.53 | 579.15 | 956.88 | 963.44 |
Gain (Loss) on Sale of Investments | 7,104 | 7,104 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1,177 | 1,177 | - | - | - | - |
Pretax Income | 10,318 | 6,843 | 546.53 | 579.15 | 956.88 | 963.44 |
Income Tax Expense | 2,206 | 1,480 | 290.97 | 118.13 | 228.73 | 134.88 |
Earnings From Continuing Operations | 8,112 | 5,364 | 255.56 | 461.01 | 728.15 | 828.56 |
Minority Interest in Earnings | 0.55 | 0.31 | - | - | - | - |
Net Income | 8,113 | 5,364 | 255.56 | 461.01 | 728.15 | 828.56 |
Net Income to Common | 8,113 | 5,364 | 255.56 | 461.01 | 728.15 | 828.56 |
Net Income Growth | 1656.81% | 1998.96% | -44.56% | -36.69% | -12.12% | -10.55% |
Shares Outstanding (Basic) | 21 | 14 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 21 | 14 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 239.10% | 127.54% | - | 0.26% | -0.30% | 0.06% |
EPS (Basic) | 389.98 | 384.26 | 41.66 | 75.14 | 119.00 | 135.00 |
EPS (Diluted) | 389.81 | 384.00 | 41.66 | 75.14 | 119.00 | 135.00 |
EPS Growth | 417.85% | 821.84% | -44.56% | -36.85% | -11.85% | -10.60% |
Free Cash Flow | -426,568 | -379,013 | -36,336 | 17,053 | -10,778 | 2,025 |
Free Cash Flow Per Share | -20504.55 | -27150.57 | -5922.70 | 2779.62 | -1761.45 | 330.01 |
Gross Margin | 2.99% | 2.99% | 0.78% | 0.03% | 0.69% | -0.78% |
Operating Margin | -24.05% | -7.16% | 0.28% | -0.26% | 0.17% | -5.46% |
Profit Margin | 33.74% | 12.92% | 0.22% | 0.21% | 0.31% | 2.64% |
Free Cash Flow Margin | -1773.75% | -912.97% | -31.55% | 7.91% | -4.58% | 6.44% |
EBITDA | -5,613 | -2,902 | 1,255 | 397.59 | - | - |
EBITDA Margin | -23.34% | -6.99% | 1.09% | 0.18% | - | - |
D&A For EBITDA | 170.97 | 70.4 | 937.42 | 952.59 | - | - |
EBIT | -5,784 | -2,972 | 317.69 | -555 | 399.09 | -1,717 |
EBIT Margin | -24.05% | -7.16% | 0.28% | -0.26% | 0.17% | -5.46% |
Effective Tax Rate | 21.38% | 21.62% | 53.24% | 20.40% | 23.90% | 14.00% |
Revenue as Reported | 24,049 | 41,514 | 115,188 | - | 235,254 | 31,438 |