Tasco JSC (HNX:HUT)
Vietnam · Delayed Price · Currency is VND 13,000
+200 (1.56%)
At close: Sep 18, 2026
Tasco JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,157,423 | 36,317,438 | 30,228,885 | 10,981,750 | 1,073,161 | 870,395 | |
Revenue Growth | 27.46% | 20.14% | 175.27% | 923.31% | 23.30% | 15.97% |
Cost of Revenue | 38,722,082 | 32,943,735 | 27,554,726 | 9,949,960 | 683,111 | 590,368 |
Gross Profit | 4,435,341 | 3,373,703 | 2,674,159 | 1,031,790 | 390,051 | 280,027 |
Selling, General & Admin | 3,871,065 | 2,944,625 | 2,522,256 | 916,700 | 267,662 | 165,902 |
Operating Expenses | 3,871,065 | 2,944,625 | 2,522,256 | 916,700 | 267,662 | 165,902 |
Operating Income | 564,276 | 429,078 | 151,903 | 115,090 | 122,389 | 114,126 |
Interest Expense | -1,456,468 | -932,241 | -623,498 | -385,698 | -310,148 | -308,473 |
Interest & Investment Income | 706,531 | 427,212 | 235,492 | 121,102 | 59,087 | 10,433 |
Earnings From Equity Investments | -22,572 | -36,110 | -25,148 | -18,628 | 12,100 | 6,165 |
Other Non Operating Income (Expenses) | 283,650 | 243,841 | 222,559 | -5,273 | 198.93 | -2,103 |
EBT Excluding Unusual Items | 75,416 | 131,781 | -38,692 | -173,408 | -116,373 | -179,853 |
Gain (Loss) on Sale of Investments | 942,291 | 656,217 | 464,515 | 229,254 | 307,356 | 230,034 |
Pretax Income | 1,017,707 | 787,998 | 425,823 | 55,846 | 190,983 | 50,181 |
Income Tax Expense | 191,151 | 157,735 | 121,075 | -502.75 | 47,137 | 6,027 |
Earnings From Continuing Operations | 826,556 | 630,263 | 304,747 | 56,349 | 143,846 | 44,153 |
Minority Interest in Earnings | -278,010 | -138,082 | -148,492 | -9,153 | 719.72 | 17,431 |
Net Income | 548,546 | 492,181 | 156,255 | 47,196 | 144,565 | 61,584 |
Preferred Dividends & Other Adjustments | - | - | 908.18 | 1,143 | - | 615.9 |
Net Income to Common | 548,546 | 492,181 | 155,347 | 46,053 | 144,565 | 60,968 |
Net Income Growth | 243.13% | 216.83% | 237.33% | -68.14% | 137.12% | - |
Shares Outstanding (Basic) | 1,041 | 953 | 893 | 520 | 349 | 272 |
Shares Outstanding (Diluted) | 1,041 | 953 | 1,071 | 636 | 1,009 | 272 |
Shares Change | -2.79% | -11.00% | 68.34% | -36.93% | 270.96% | 1.22% |
EPS (Basic) | 526.90 | 516.35 | 174.06 | 88.56 | 414.66 | 224.21 |
EPS (Diluted) | 526.90 | 516.35 | 145.05 | 72.39 | 143.32 | 224.21 |
EPS Growth | 252.99% | 255.98% | 100.37% | -49.49% | -36.08% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,615,395 | -2,566,102 | 1,351,141 | 1,383,090 | 288,394 | -274,162 |
Free Cash Flow Per Share | -3472.75 | -2692.12 | 1261.55 | 2173.98 | 285.90 | -1008.25 |
Gross Margin | 10.28% | 9.29% | 8.85% | 9.40% | 36.35% | 32.17% |
Operating Margin | 1.31% | 1.18% | 0.50% | 1.05% | 11.40% | 13.11% |
Profit Margin | 1.27% | 1.35% | 0.51% | 0.42% | 13.47% | 7.00% |
Free Cash Flow Margin | -8.38% | -7.07% | 4.47% | 12.59% | 26.87% | -31.50% |
EBITDA | 1,966,748 | 1,482,035 | 1,017,314 | 610,052 | 414,187 | 366,196 |
EBITDA Margin | 4.56% | 4.08% | 3.36% | 5.56% | 38.59% | 42.07% |
D&A For EBITDA | 1,402,473 | 1,052,957 | 865,411 | 494,962 | 291,798 | 252,071 |
EBIT | 564,276 | 429,078 | 151,903 | 115,090 | 122,389 | 114,126 |
EBIT Margin | 1.31% | 1.18% | 0.50% | 1.05% | 11.40% | 13.11% |
Effective Tax Rate | 18.78% | 20.02% | 28.43% | - | 24.68% | 12.01% |
Revenue as Reported | 43,157,423 | 36,317,438 | 30,228,885 | 10,981,750 | 1,073,161 | 870,395 |