Song Hong Construction JSC (HNX:ICG)
Vietnam
· Delayed Price · Currency is VND 8,700.00
-200.00 (-2.25%)
At close: May 8, 2025
HNX:ICG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 13,529 | 13,209 | 1,037 | 11,135 | 4,325 | 124,800 | Upgrade
|
| Revenue Growth (YoY) | 1205.26% | 1174.38% | -90.69% | 157.47% | -96.54% | -68.69% | Upgrade
|
| Cost of Revenue | 6,673 | 6,581 | 1,970 | 5,784 | 3,155 | 93,382 | Upgrade
|
| Gross Profit | 6,856 | 6,628 | -933.91 | 5,350 | 1,169 | 31,418 | Upgrade
|
| Selling, General & Admin | 12,106 | 11,458 | 7,764 | 7,550 | 10,488 | 14,634 | Upgrade
|
| Operating Expenses | 12,106 | 11,458 | 7,764 | 7,550 | 10,488 | 14,634 | Upgrade
|
| Operating Income | -5,250 | -4,830 | -8,698 | -2,199 | -9,319 | 16,785 | Upgrade
|
| Interest Expense | -1,900 | -1,908 | -2,493 | -55.09 | - | - | Upgrade
|
| Interest & Investment Income | 254.4 | 1,525 | 2,788 | 3,542 | 15,392 | 685.02 | Upgrade
|
| Earnings From Equity Investments | 3.3 | 3.3 | 59.5 | 1.05 | - | 7.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,696 | 5,696 | -1.29 | 969.8 | 4,352 | 271.03 | Upgrade
|
| EBT Excluding Unusual Items | -1,196 | 486.5 | -8,344 | 2,258 | 10,425 | 17,748 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 62.55 | - | - | - | Upgrade
|
| Pretax Income | -1,196 | 486.5 | -7,977 | 2,258 | 10,425 | 17,748 | Upgrade
|
| Income Tax Expense | 209.47 | 209.47 | 161.65 | 751.74 | 1,948 | 4,155 | Upgrade
|
| Earnings From Continuing Operations | -1,405 | 277.03 | -8,139 | 1,506 | 8,477 | 13,593 | Upgrade
|
| Minority Interest in Earnings | -9.07 | -9.07 | -12.93 | -25.42 | -1.46 | - | Upgrade
|
| Net Income | -1,414 | 267.96 | -8,152 | 1,481 | 8,476 | 13,593 | Upgrade
|
| Net Income to Common | -1,414 | 267.96 | -8,152 | 1,481 | 8,476 | 13,593 | Upgrade
|
| Net Income Growth | - | - | - | -82.53% | -37.65% | -70.92% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | - | - | - | Upgrade
|
| EPS (Basic) | -80.49 | 15.25 | -463.91 | - | - | - | Upgrade
|
| EPS (Diluted) | -80.74 | 15.00 | -464.00 | - | - | - | Upgrade
|
| Free Cash Flow | -16,287 | -8,853 | -31,133 | 47,743 | 33,480 | 21,008 | Upgrade
|
| Free Cash Flow Per Share | -926.85 | -503.79 | -1771.77 | - | - | - | Upgrade
|
| Dividend Per Share | - | - | - | 500.000 | - | - | Upgrade
|
| Gross Margin | 50.68% | 50.18% | -90.10% | 48.05% | 27.04% | 25.17% | Upgrade
|
| Operating Margin | -38.80% | -36.57% | -839.11% | -19.75% | -215.49% | 13.45% | Upgrade
|
| Profit Margin | -10.45% | 2.03% | -786.46% | 13.30% | 195.99% | 10.89% | Upgrade
|
| Free Cash Flow Margin | -120.38% | -67.02% | -3003.66% | 428.78% | 774.18% | 16.83% | Upgrade
|
| EBITDA | -1,001 | -551.64 | -4,576 | 1,434 | -7,027 | 21,294 | Upgrade
|
| EBITDA Margin | -7.40% | -4.18% | - | 12.88% | -162.48% | 17.06% | Upgrade
|
| D&A For EBITDA | 4,248 | 4,278 | 4,121 | 3,633 | 2,293 | 4,510 | Upgrade
|
| EBIT | -5,250 | -4,830 | -8,698 | -2,199 | -9,319 | 16,785 | Upgrade
|
| EBIT Margin | -38.80% | -36.57% | - | -19.75% | -215.49% | 13.45% | Upgrade
|
| Effective Tax Rate | - | 43.06% | - | 33.29% | 18.68% | 23.41% | Upgrade
|
| Revenue as Reported | 13,529 | 13,209 | 1,037 | 11,135 | 4,325 | 124,800 | Upgrade
|
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.