Song Hong Construction JSC (HNX:ICG)
Vietnam · Delayed Price · Currency is VND 15,900
0.00 (0.00%)
At close: Jun 5, 2026
HNX:ICG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,635 | 6,669 | 13,209 | 1,037 | 11,135 | 4,325 | |
Revenue Growth (YoY) | -50.96% | -49.52% | 1174.38% | -90.69% | 157.47% | -96.54% |
Cost of Revenue | 4,121 | 4,002 | 6,581 | 1,970 | 5,784 | 3,155 |
Gross Profit | 2,513 | 2,667 | 6,628 | -933.91 | 5,350 | 1,169 |
Selling, General & Admin | 10,204 | 10,075 | 11,458 | 7,764 | 7,550 | 10,488 |
Operating Expenses | 10,204 | 10,075 | 11,458 | 7,764 | 7,550 | 10,488 |
Operating Income | -7,691 | -7,409 | -4,830 | -8,698 | -2,199 | -9,319 |
Interest Expense | -2,502 | -2,340 | -1,908 | -2,493 | -55.09 | - |
Interest & Investment Income | 42,913 | 39,075 | 1,525 | 2,788 | 3,542 | 15,392 |
Earnings From Equity Investments | 9.24 | 9.24 | 3.3 | 59.5 | 1.05 | - |
Currency Exchange Gain (Loss) | 3.25 | 3.25 | - | - | - | - |
Other Non Operating Income (Expenses) | -10,491 | -9,911 | 5,696 | -1.29 | 969.8 | 4,352 |
EBT Excluding Unusual Items | 22,242 | 19,426 | 486.5 | -8,344 | 2,258 | 10,425 |
Gain (Loss) on Sale of Assets | 135.59 | 135.59 | - | 62.55 | - | - |
Other Unusual Items | 57 | 57 | - | - | - | - |
Pretax Income | 22,434 | 19,619 | 486.5 | -7,977 | 2,258 | 10,425 |
Income Tax Expense | 211.51 | 100.42 | 209.47 | 161.65 | 751.74 | 1,948 |
Earnings From Continuing Operations | 22,223 | 19,519 | 277.03 | -8,139 | 1,506 | 8,477 |
Minority Interest in Earnings | -83.44 | 16.21 | -9.07 | -12.93 | -25.42 | -1.46 |
Net Income | 22,139 | 19,535 | 267.96 | -8,152 | 1,481 | 8,476 |
Preferred Dividends & Other Adjustments | - | - | 90.8 | - | - | - |
Net Income to Common | 22,139 | 19,535 | 177.16 | -8,152 | 1,481 | 8,476 |
Net Income Growth | - | 7190.14% | - | - | -82.53% | -37.65% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | - | - |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | - | - |
EPS (Basic) | 1259.91 | 1111.70 | 10.08 | -463.91 | - | - |
EPS (Diluted) | 1259.91 | 1111.70 | 10.00 | -464.00 | - | - |
EPS Growth | - | 11017.02% | - | - | - | - |
Free Cash Flow | 505,399 | 385,104 | -8,853 | -31,133 | 47,743 | 33,480 |
Free Cash Flow Per Share | 28761.62 | 21915.78 | -503.79 | -1771.77 | - | - |
Dividend Per Share | 2500.000 | 2500.000 | - | - | 500.000 | - |
Gross Margin | 37.88% | 39.99% | 50.18% | -90.10% | 48.05% | 27.04% |
Operating Margin | -115.92% | -111.10% | -36.57% | -839.11% | -19.75% | -215.49% |
Profit Margin | 333.69% | 292.94% | 1.34% | -786.46% | 13.30% | 195.99% |
Free Cash Flow Margin | 7617.56% | 5774.85% | -67.02% | -3003.66% | 428.78% | 774.18% |
EBITDA | -3,448 | -3,128 | -551.64 | -4,576 | 1,434 | -7,027 |
EBITDA Margin | -51.96% | -46.91% | -4.18% | - | 12.88% | -162.48% |
D&A For EBITDA | 4,243 | 4,281 | 4,278 | 4,121 | 3,633 | 2,293 |
EBIT | -7,691 | -7,409 | -4,830 | -8,698 | -2,199 | -9,319 |
EBIT Margin | -115.92% | -111.10% | -36.57% | - | -19.75% | -215.49% |
Effective Tax Rate | 0.94% | 0.51% | 43.06% | - | 33.29% | 18.68% |
Revenue as Reported | 6,635 | 6,669 | 13,209 | 1,037 | 11,135 | 4,325 |