HNX:ICG Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	516,287	36,454	50,377	70,861	82,511
Short-Term Investments	816.46	783.55	747.57	600	11,600
Cash & Short-Term Investments	517,104	37,237	51,125	71,461	94,111
Cash Growth	1288.66%	-27.16%	-28.46%	-24.07%	22.18%
Accounts Receivable	17,979	5,575	3,861	7,122	4,411
Other Receivables	207,099	27,251	25,179	24,665	28,995
Receivables	225,078	32,826	29,040	31,788	33,406
Inventory	465,296	259,998	253,545	157,358	45,965
Prepaid Expenses	-	-	-	-	511.75
Other Current Assets	14,174	6,671	7,294	5,495	5,726
Total Current Assets	1,221,651	336,733	341,004	266,102	179,719
Property, Plant & Equipment	45,526	43,094	46,676	66,800	50,575
Long-Term Investments	134,135	134,165	134,162	134,043	52,382
Other Intangible Assets	330	330	330	-	-
Other Long-Term Assets	16,798	17,093	20,545	18,614	17,429
Total Assets	1,418,440	531,416	542,717	485,560	300,105
Accounts Payable	984.82	439.63	6,342	6,650	6,304
Accrued Expenses	7,390	6,985	5,087	3,515	4,361
Short-Term Debt	29,000	-	-	7,350	-
Current Income Taxes Payable	118.15	209.47	161.65	639.21	1,125
Current Unearned Revenue	530,921	220.89	321.55	-	-
Other Current Liabilities	267,107	220,463	217,764	159,760	4,177
Total Current Liabilities	835,522	228,318	229,677	177,915	15,967
Long-Term Debt	224,232	22,050	22,050	-	-
Other Long-Term Liabilities	615.48	706	649	-	-
Total Liabilities	1,060,370	251,074	252,376	177,915	15,967
Common Stock	200,000	200,000	200,000	200,000	200,000
Additional Paid-In Capital	22,123	22,123	22,123	22,123	22,123
Retained Earnings	98,682	79,737	89,723	107,040	84,141
Treasury Stock	-22,128	-22,128	-22,128	-22,128	-22,128
Total Common Equity	298,678	279,733	289,719	307,035	284,137
Minority Interest	59,393	609.26	622.39	609.46	1.57
Shareholders' Equity	358,071	280,342	290,341	307,645	284,138
Total Liabilities & Equity	1,418,440	531,416	542,717	485,560	300,105
Total Debt	253,232	22,050	22,050	7,350	-
Net Cash (Debt)	263,871	15,187	29,075	64,111	94,111
Net Cash Growth	1637.43%	-47.76%	-54.65%	-31.88%	22.18%
Net Cash Per Share	15016.58	864.30	1654.62	-	-
Filing Date Shares Outstanding	17.57	17.57	17.57	-	-
Total Common Shares Outstanding	17.57	17.57	17.57	-	-
Working Capital	386,129	108,415	111,327	88,187	163,752
Book Value Per Share	16997.37	15919.23	16487.53	-	-
Tangible Book Value	298,348	279,403	289,389	307,035	284,137
Tangible Book Value Per Share	16978.59	15900.45	16468.75	-	-
Buildings	47,338	47,338	47,338	-	-
Machinery	16,157	13,674	13,674	-	-
Construction In Progress	282.36	282.36	282.36	19,854	19,854

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.