IDICO Corporation - JSC (HNX:IDC)

IDICO Corporation - JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	14,610,705	18,380,996	17,192,996	10,460,998	21,780,000	10,650,000
Market Cap Growth	-20.80%	6.91%	64.35%	-51.97%	104.51%	87.83%
Enterprise Value	19,725,521	21,166,626	20,446,074	14,929,660	24,765,863	13,623,575
Last Close Price	38500.00	46776.06	40837.28	22650.39	45146.81	21515.26
PE Ratio	8.00	9.32	12.54	6.02	48.67	12.27
PS Ratio	1.74	2.08	2.38	1.42	5.15	1.98
PB Ratio	1.75	2.55	2.77	1.71	4.33	2.15
P/OCF Ratio	4.24	4.50	6.15	5.07	28.13	20.52
EV/Sales Ratio	2.35	2.39	2.83	2.03	5.86	2.53
EV/EBITDA Ratio	5.47	4.93	6.89	4.11	31.18	7.70
EV/EBIT Ratio	7.65	7.20	9.91	5.74	61.03	10.82
Debt / Equity Ratio	0.49	0.44	0.57	0.57	0.70	0.56
Debt / EBITDA Ratio	1.14	0.73	1.19	0.95	4.45	1.56
Asset Turnover	0.43	0.49	0.42	0.45	0.28	0.37
Inventory Turnover	3.89	4.08	4.02	5.38	6.54	7.60
Quick Ratio	0.39	0.65	0.58	0.75	0.48	0.76
Current Ratio	2.15	1.60	1.50	1.80	1.65	1.76
Return on Equity (ROE)	29.90%	35.67%	26.86%	36.84%	11.58%	21.73%
Return on Assets (ROA)	8.17%	10.07%	7.42%	9.83%	1.66%	5.46%
Return on Capital (ROIC)	14.77%	18.32%	13.34%	17.92%	3.12%	10.79%
Earnings Yield	12.50%	10.86%	8.11%	16.90%	2.09%	8.20%
Dividend Yield	7.67%	6.51%	7.45%	15.36%	5.25%	-
Payout Ratio	41.04%	77.97%	109.96%	55.77%	159.42%	23.38%
Buyback Yield / Dilution	-	-	-4.64%	4.43%	-	-
Total Shareholder Return	7.67%	6.51%	2.81%	19.79%	5.25%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.