IDICO Corporation - JSC (HNX:IDC)

IDICO Corporation - JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	18,026,194	13,813,757	18,380,996	17,192,996	10,460,998	21,780,000
Market Cap Growth	-0.32%	-24.85%	6.91%	64.35%	-51.97%	104.51%
Enterprise Value	25,153,962	18,928,573	21,166,626	20,446,074	14,929,660	24,765,863
Last Close Price	47500.00	36400.00	45008.70	39294.31	21794.58	43441.01
PE Ratio	9.33	7.15	9.32	12.54	6.02	48.67
PS Ratio	2.10	1.61	2.08	2.38	1.42	5.15
PB Ratio	2.18	1.67	2.55	2.77	1.71	4.33
P/OCF Ratio	4.61	3.53	4.50	6.15	5.07	28.13
EV/Sales Ratio	2.93	2.20	2.39	2.83	2.03	5.86
EV/EBITDA Ratio	6.89	5.19	4.93	6.89	4.11	31.18
EV/EBIT Ratio	9.44	7.11	7.20	9.91	5.74	61.03
Debt / Equity Ratio	0.71	0.71	0.44	0.57	0.57	0.70
Debt / EBITDA Ratio	1.61	1.61	0.73	1.19	0.95	4.45
Net Debt / Equity Ratio	0.64	0.64	0.13	0.35	0.39	0.58
Net Debt / EBITDA Ratio	1.46	1.46	0.22	0.74	0.66	3.67
Asset Turnover	0.41	0.41	0.49	0.42	0.45	0.28
Inventory Turnover	4.10	4.10	4.08	4.02	5.38	6.54
Quick Ratio	0.25	0.25	0.65	0.58	0.75	0.48
Current Ratio	1.73	1.73	1.60	1.50	1.80	1.65
Return on Equity (ROE)	30.43%	30.43%	35.67%	26.86%	36.84%	11.58%
Return on Assets (ROA)	7.93%	7.93%	10.07%	7.42%	9.83%	1.66%
Return on Invested Capital (ROIC)	16.14%	17.56%	23.43%	17.19%	22.50%	3.81%
Earnings Yield	10.72%	13.98%	10.86%	8.11%	16.90%	2.09%
Dividend Yield	5.78%	-	6.76%	7.75%	15.96%	5.46%
Payout Ratio	67.31%	67.31%	77.97%	109.96%	55.77%	159.42%
Buyback Yield / Dilution	-	0.00%	-	-4.64%	4.43%	-
Total Shareholder Return	5.97%	-	6.76%	3.11%	20.39%	5.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.