IDICO Corporation - JSC (HNX:IDC)
Vietnam · Delayed Price · Currency is VND 32,200
+200 (0.63%)
At close: Sep 18, 2026
IDICO Corporation - JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 13,441,848 | 13,813,757 | 18,380,996 | 17,192,996 | 10,460,998 | 21,780,000 | |
Market Cap Growth | -16.66% | -24.85% | 6.91% | 64.35% | -51.97% | 104.51% |
Enterprise Value | 20,210,599 | 18,928,573 | 21,166,626 | 20,446,074 | 14,929,660 | 24,765,863 |
Last Close Price | 32200.00 | 31763.73 | 39275.94 | 34289.40 | 19018.61 | 37907.93 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 6.18 | 7.15 | 9.27 | 12.54 | 6.02 | 48.67 |
PS Ratio | 1.53 | 1.61 | 2.08 | 2.38 | 1.42 | 5.15 |
PB Ratio | 1.52 | 1.67 | 2.55 | 2.77 | 1.71 | 4.33 |
P/OCF Ratio | 4.43 | 3.53 | 4.50 | 6.15 | 5.07 | 28.13 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 2.30 | 2.20 | 2.39 | 2.83 | 2.03 | 5.86 |
EV/EBITDA Ratio | 5.29 | 5.19 | 4.93 | 6.89 | 4.11 | 31.18 |
EV/EBIT Ratio | 7.13 | 7.11 | 7.20 | 9.91 | 5.74 | 61.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.60 | 0.71 | 0.44 | 0.57 | 0.57 | 0.70 |
Debt / EBITDA Ratio | 1.39 | 1.61 | 0.73 | 1.19 | 0.95 | 4.45 |
Net Debt / Equity Ratio | 0.53 | 0.64 | 0.13 | 0.35 | 0.39 | 0.58 |
Net Debt / EBITDA Ratio | 1.23 | 1.46 | 0.22 | 0.74 | 0.66 | 3.67 |
Asset Turnover | 0.41 | 0.41 | 0.49 | 0.42 | 0.45 | 0.28 |
Inventory Turnover | 1.23 | 4.10 | 4.08 | 4.02 | 5.38 | 6.54 |
Quick Ratio | 0.23 | 0.25 | 0.65 | 0.58 | 0.75 | 0.48 |
Current Ratio | 2.92 | 1.73 | 1.60 | 1.50 | 1.80 | 1.65 |
Return on Equity (ROE) | 30.98% | 30.43% | 35.67% | 26.86% | 36.84% | 11.58% |
Return on Assets (ROA) | 8.21% | 7.93% | 10.07% | 7.42% | 9.83% | 1.66% |
Return on Invested Capital (ROIC) | 15.88% | 17.56% | 23.43% | 17.19% | 22.50% | 3.81% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 16.18% | 13.98% | 10.86% | 8.11% | 16.90% | 2.09% |
Dividend Yield | 7.92% | - | 7.04% | 8.07% | 16.63% | 5.69% |
Payout Ratio | 36.19% | 67.31% | 77.97% | 109.96% | 55.77% | 159.42% |
Buyback Yield / Dilution | 0.16% | - | 0.00% | -4.64% | 4.43% | - |
Total Shareholder Return | 8.07% | - | 7.04% | 3.43% | 21.06% | 5.69% |