IDICO Investment Consultancy JSC (HNX:INC)

HNX:INC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	21,520	24,667
Revenue Growth (YoY)	-12.75%	-
Cost of Revenue	16,284	17,275
Gross Profit	5,236	7,392
Selling, General & Admin	3,974	4,431
Operating Expenses	4,386	4,997
Operating Income	849.94	2,394
Interest Expense	-19.72	-
Interest & Investment Income	18.67	63.61
Other Non Operating Income (Expenses)	-50.5	68.15
Pretax Income	798.39	2,526
Income Tax Expense	511.19	509.78
Net Income	287.21	2,016
Preferred Dividends & Other Adjustments	-	100
Net Income to Common	287.21	1,916
Net Income Growth	-85.76%	-
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
EPS (Basic)	143.60	958.17
EPS (Diluted)	143.60	958.00
EPS Growth	-85.01%	-
Free Cash Flow	1,886	1,683
Free Cash Flow Per Share	942.77	841.70
Gross Margin	24.33%	29.97%
Operating Margin	3.95%	9.71%
Profit Margin	1.33%	7.77%
Free Cash Flow Margin	8.76%	6.83%
EBITDA	1,262	2,961
EBITDA Margin	5.87%	12.00%
D&A For EBITDA	412.13	566.49
EBIT	849.94	2,394
EBIT Margin	3.95%	9.71%
Effective Tax Rate	64.03%	20.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.