IDICO Investment Consultancy JSC (HNX:INC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
22,000
-1,900 (-7.95%)
At close: Oct 16, 2025

HNX:INC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023
Period Ending
Sep '25 Dec '24 Dec '23
26,67421,52024,667
Revenue Growth (YoY)
8.14%-12.75%-
Cost of Revenue
19,55816,28417,275
Gross Profit
7,1165,2367,392
Selling, General & Admin
4,6463,9744,431
Operating Expenses
5,0584,3864,997
Operating Income
2,058849.942,394
Interest Expense
-0.67-19.72-
Interest & Investment Income
153.0618.6763.61
Other Non Operating Income (Expenses)
-50.5-50.568.15
Pretax Income
2,160798.392,526
Income Tax Expense
912.29511.19509.78
Net Income
1,247287.212,016
Preferred Dividends & Other Adjustments
--100
Net Income to Common
1,247287.211,916
Net Income Growth
-38.14%-85.76%-
Shares Outstanding (Basic)
222
Shares Outstanding (Diluted)
222
EPS (Basic)
623.63143.60958.17
EPS (Diluted)
623.63143.60958.00
EPS Growth
-34.90%-85.01%-
Free Cash Flow
6,3251,8861,683
Free Cash Flow Per Share
3162.35942.77841.70
Gross Margin
26.68%24.33%29.97%
Operating Margin
7.71%3.95%9.71%
Profit Margin
4.68%1.33%7.77%
Free Cash Flow Margin
23.71%8.76%6.83%
EBITDA
2,4341,2622,961
EBITDA Margin
9.13%5.87%12.00%
D&A For EBITDA
376.77412.13566.49
EBIT
2,058849.942,394
EBIT Margin
7.71%3.95%9.71%
Effective Tax Rate
42.24%64.03%20.18%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.