IDICO Investment Consultancy JSC (HNX:INC)

HNX:INC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Market Capitalization	41,600	32,000	58,400	40,000
Market Cap Growth	82.46%	-45.20%	46.00%	-
Enterprise Value	24,166	25,209	54,931	36,531
Last Close Price	13000.00	16000.00	29200.00	19466.67
PE Ratio	18.54	22.07	203.34	20.87
PS Ratio	1.57	1.24	2.71	1.62
PB Ratio	1.14	0.88	2.54	1.64
P/TBV Ratio	1.22	0.95	2.84	1.82
P/FCF Ratio	15.47	7.05	30.97	23.76
P/OCF Ratio	14.88	6.88	30.40	23.76
EV/Sales Ratio	0.91	0.98	2.55	1.48
EV/EBITDA Ratio	9.60	11.40	43.52	12.34
EV/EBIT Ratio	11.38	13.80	64.63	15.26
EV/FCF Ratio	8.99	5.55	29.13	21.70
Net Debt / Equity Ratio	-0.48	-0.50	-0.18	-0.13
Net Debt / EBITDA Ratio	-6.93	-8.21	-3.25	-1.04
Net Debt / FCF Ratio	-6.48	-4.00	-2.18	-1.84
Asset Turnover	-	0.62	0.59	-
Inventory Turnover	-	1.41	1.17	-
Quick Ratio	3.41	2.64	1.25	1.30
Current Ratio	5.04	3.87	2.26	2.42
Return on Equity (ROE)	5.54%	4.90%	1.21%	-
Return on Assets (ROA)	-	2.74%	1.44%	-
Return on Invested Capital (ROIC)	8.16%	7.07%	1.52%	8.98%
Return on Capital Employed (ROCE)	5.80%	5.00%	3.70%	9.80%
Earnings Yield	3.97%	4.53%	0.49%	5.04%
FCF Yield	6.46%	14.19%	3.23%	4.21%
Payout Ratio	162.76%	185.77%	311.75%	62.79%
Buyback Yield / Dilution	-17.63%	-2.63%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.