HNX:INC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	38,400	32,000	58,400	40,000
Market Cap Growth	-17.95%	-45.20%	46.00%	-
Enterprise Value	32,940	25,209	54,931	36,531
Last Close Price	12000.00	16000.00	29200.00	19466.67
PE Ratio	16.58	22.07	203.34	20.87
PS Ratio	1.41	1.24	2.71	1.62
PB Ratio	1.04	0.88	2.54	1.64
P/TBV Ratio	1.11	0.95	2.84	1.82
P/FCF Ratio	80.39	7.05	30.97	23.76
P/OCF Ratio	73.43	6.88	30.40	23.76
EV/Sales Ratio	1.21	0.98	2.55	1.48
EV/EBITDA Ratio	13.91	11.40	43.52	12.34
EV/EBIT Ratio	16.73	13.80	64.63	15.26
EV/FCF Ratio	68.96	5.55	29.13	21.70
Net Debt / Equity Ratio	-0.15	-0.50	-0.18	-0.13
Net Debt / EBITDA Ratio	-2.31	-8.21	-3.25	-1.04
Net Debt / FCF Ratio	-11.43	-4.00	-2.18	-1.84
Asset Turnover	0.66	0.62	0.59	-
Inventory Turnover	1.77	1.41	1.17	-
Quick Ratio	2.05	2.64	1.25	1.30
Current Ratio	3.15	3.87	2.26	2.42
Return on Equity (ROE)	5.70%	4.90%	1.21%	-
Return on Assets (ROA)	3.00%	2.74%	1.44%	-
Return on Invested Capital (ROIC)	5.87%	7.07%	1.52%	8.98%
Return on Capital Employed (ROCE)	5.30%	5.00%	3.70%	9.80%
Earnings Yield	5.00%	4.53%	0.49%	5.04%
FCF Yield	1.24%	14.19%	3.23%	4.21%
Payout Ratio	128.37%	185.77%	311.75%	62.79%
Buyback Yield / Dilution	-32.63%	-2.63%	-	-