IDICO Investment Consultancy JSC (HNX:INC)

HNX:INC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Market Capitalization	41,600	32,000	58,400	40,000
Market Cap Growth	100.00%	-45.20%	46.00%	-
Enterprise Value	23,448	25,209	54,931	36,531
Last Close Price	13000.00	16000.00	29200.00	19466.67
PE Ratio	18.42	22.07	203.34	20.87
PS Ratio	1.61	1.24	2.71	1.62
PB Ratio	1.15	0.88	2.54	1.64
P/TBV Ratio	1.23	0.95	2.84	1.82
P/FCF Ratio	9.16	7.05	30.97	23.76
P/OCF Ratio	8.95	6.88	30.40	23.76
EV/Sales Ratio	0.91	0.98	2.55	1.48
EV/EBITDA Ratio	10.60	11.40	43.52	12.34
EV/EBIT Ratio	12.83	13.80	64.63	15.26
EV/FCF Ratio	5.16	5.55	29.13	21.70
Net Debt / Equity Ratio	-0.50	-0.50	-0.18	-0.13
Net Debt / EBITDA Ratio	-8.21	-8.21	-3.25	-1.04
Net Debt / FCF Ratio	-4.00	-4.00	-2.18	-1.84
Asset Turnover	0.62	0.62	0.59	-
Inventory Turnover	1.41	1.41	1.17	-
Quick Ratio	2.64	2.64	1.25	1.30
Current Ratio	3.87	3.87	2.26	2.42
Return on Equity (ROE)	4.90%	4.90%	1.21%	-
Return on Assets (ROA)	2.74%	2.74%	1.44%	-
Return on Invested Capital (ROIC)	7.37%	7.07%	1.52%	8.98%
Return on Capital Employed (ROCE)	5.00%	5.00%	3.70%	9.80%
Earnings Yield	3.49%	4.53%	0.49%	5.04%
FCF Yield	10.92%	14.19%	3.23%	4.21%
Payout Ratio	185.77%	185.77%	311.75%	62.79%
Buyback Yield / Dilution	-2.75%	-2.75%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.