Agriculture Printing and Packaging JSC (HNX: INN)
Vietnam
· Delayed Price · Currency is VND 54,000
0.00 (0.00%)
At close: Jan 24, 2025
HNX: INN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Revenue | 1,766,550 | 1,766,550 | 1,532,155 | 1,710,202 | 1,536,424 | 1,210,062 | Upgrade
|
| Revenue Growth (YoY) | 15.30% | 15.30% | -10.41% | 11.31% | 26.97% | -7.60% | Upgrade
|
| Cost of Revenue | 1,452,429 | 1,452,429 | 1,255,491 | 1,447,833 | 1,320,260 | 1,029,379 | Upgrade
|
| Gross Profit | 314,122 | 314,122 | 276,665 | 262,370 | 216,164 | 180,683 | Upgrade
|
| Selling, General & Admin | 186,110 | 186,110 | 172,754 | 153,366 | 131,841 | 97,086 | Upgrade
|
| Operating Expenses | 186,110 | 186,110 | 172,754 | 153,366 | 131,841 | 97,086 | Upgrade
|
| Operating Income | 128,011 | 128,011 | 103,911 | 109,003 | 84,322 | 83,596 | Upgrade
|
| Interest Expense | -1,981 | -1,981 | -2,882 | -8,850 | -6,436 | -5,414 | Upgrade
|
| Interest & Investment Income | - | - | 10,519 | 2,126 | 2,323 | 3,131 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -41.5 | -708.56 | 107.16 | 40.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,172 | 9,172 | 1,109 | 868.45 | 831.51 | 2,432 | Upgrade
|
| EBT Excluding Unusual Items | 135,202 | 135,202 | 112,615 | 102,439 | 81,148 | 83,786 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 486.36 | 750 | 7,473 | -142.53 | Upgrade
|
| Pretax Income | 135,202 | 135,202 | 113,101 | 103,189 | 88,621 | 83,643 | Upgrade
|
| Income Tax Expense | 21,211 | 21,211 | 13,860 | 20,638 | 17,724 | 16,563 | Upgrade
|
| Net Income | 113,990 | 113,990 | 99,241 | 82,552 | 70,897 | 67,080 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4,962 | 3,176 | 3,196 | 3,426 | Upgrade
|
| Net Income to Common | 113,990 | 113,990 | 94,279 | 79,376 | 67,701 | 63,654 | Upgrade
|
| Net Income Growth | 14.86% | 14.86% | 20.22% | 16.44% | 5.69% | -21.89% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.01% | -0.00% | -0.10% | -0.13% | Upgrade
|
| EPS (Basic) | 6348.30 | 6348.30 | 5250.55 | 4421.08 | 3770.67 | 3541.87 | Upgrade
|
| EPS (Diluted) | 6348.30 | 6348.30 | 5250.55 | 4421.08 | 3770.67 | 3541.87 | Upgrade
|
| EPS Growth | 20.91% | 20.91% | 18.76% | 17.25% | 6.46% | -21.70% | Upgrade
|
| Free Cash Flow | -97,735 | -97,735 | 253,457 | 219,224 | -140,327 | 41,734 | Upgrade
|
| Free Cash Flow Per Share | -5443.00 | -5443.00 | 14115.46 | 12210.29 | -7815.63 | 2322.21 | Upgrade
|
| Dividend Per Share | - | - | - | 1500.000 | 2000.000 | 2000.000 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | 0% | - | Upgrade
|
| Gross Margin | 17.78% | 17.78% | 18.06% | 15.34% | 14.07% | 14.93% | Upgrade
|
| Operating Margin | 7.25% | 7.25% | 6.78% | 6.37% | 5.49% | 6.91% | Upgrade
|
| Profit Margin | 6.45% | 6.45% | 6.15% | 4.64% | 4.41% | 5.26% | Upgrade
|
| Free Cash Flow Margin | -5.53% | -5.53% | 16.54% | 12.82% | -9.13% | 3.45% | Upgrade
|
| EBITDA | 233,249 | 233,249 | 201,621 | 196,673 | 174,701 | 185,286 | Upgrade
|
| EBITDA Margin | 13.20% | 13.20% | 13.16% | 11.50% | 11.37% | 15.31% | Upgrade
|
| D&A For EBITDA | 105,237 | 105,237 | 97,711 | 87,670 | 90,378 | 101,690 | Upgrade
|
| EBIT | 128,011 | 128,011 | 103,911 | 109,003 | 84,322 | 83,596 | Upgrade
|
| EBIT Margin | 7.25% | 7.25% | 6.78% | 6.37% | 5.49% | 6.91% | Upgrade
|
| Effective Tax Rate | 15.69% | 15.69% | 12.25% | 20.00% | 20.00% | 19.80% | Upgrade
|
| Revenue as Reported | 1,766,550 | 1,766,550 | 1,532,155 | 1,710,202 | 1,536,424 | 1,210,062 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.