Agriculture Printing and Packaging JSC (HNX:INN)
Vietnam · Delayed Price · Currency is VND 37,000
-200 (-0.54%)
At close: May 15, 2026
HNX:INN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 1,852,230 | 1,804,129 | 1,767,092 | 1,532,155 | 1,710,202 | 1,536,424 | |
Revenue Growth (YoY) | 4.73% | 2.10% | 15.33% | -10.41% | 11.31% | 26.97% |
Cost of Revenue | 1,495,556 | 1,457,757 | 1,452,949 | 1,255,491 | 1,447,833 | 1,320,260 |
Gross Profit | 356,674 | 346,373 | 314,143 | 276,665 | 262,370 | 216,164 |
Selling, General & Admin | 209,634 | 201,889 | 186,131 | 172,754 | 153,366 | 131,841 |
Operating Expenses | 209,634 | 201,889 | 186,131 | 172,754 | 153,366 | 131,841 |
Operating Income | 147,040 | 144,483 | 128,012 | 103,911 | 109,003 | 84,322 |
Interest Expense | -2,513 | -2,000 | -1,900 | -2,882 | -8,850 | -6,436 |
Interest & Investment Income | 6,497 | 6,497 | 8,193 | 10,519 | 2,126 | 2,323 |
Currency Exchange Gain (Loss) | -37.39 | -37.39 | -281.81 | -41.5 | -708.56 | 107.16 |
Other Non Operating Income (Expenses) | 1,389 | 339.65 | 731.65 | 1,109 | 868.45 | 831.51 |
EBT Excluding Unusual Items | 152,377 | 149,283 | 134,755 | 112,615 | 102,439 | 81,148 |
Gain (Loss) on Sale of Assets | 182.31 | 182.31 | 446.88 | 486.36 | 750 | 7,473 |
Pretax Income | 152,559 | 149,465 | 135,202 | 113,101 | 103,189 | 88,621 |
Income Tax Expense | 23,461 | 22,724 | 21,211 | 13,860 | 20,638 | 17,724 |
Net Income | 129,098 | 126,741 | 113,990 | 99,241 | 82,552 | 70,897 |
Preferred Dividends & Other Adjustments | 6,337 | 6,337 | 5,700 | 1,746 | 3,176 | 3,196 |
Net Income to Common | 122,761 | 120,404 | 108,291 | 97,495 | 79,376 | 67,701 |
Net Income Growth | 10.91% | 11.19% | 14.86% | 20.22% | 16.44% | 5.69% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 27 | 27 | 27 |
Shares Change (YoY) | -0.08% | - | -26.57% | 0.01% | -0.00% | -0.10% |
EPS (Basic) | 6207.47 | 6088.28 | 5475.78 | 3619.78 | 2947.39 | 2513.78 |
EPS (Diluted) | 6207.18 | 6088.00 | 5475.78 | 3619.78 | 2947.39 | 2513.78 |
EPS Growth | 10.98% | 11.18% | 51.27% | 22.81% | 17.25% | 6.46% |
Free Cash Flow | 58,833 | 67,238 | -97,411 | 253,457 | 219,224 | -140,327 |
Free Cash Flow Per Share | 2974.89 | 3399.93 | -4925.62 | 9410.31 | 8140.19 | -5210.42 |
Dividend Per Share | 2000.000 | 2000.000 | - | 1666.667 | 1000.000 | 1333.333 |
Dividend Growth | - | - | - | 66.67% | -25.00% | - |
Gross Margin | 19.26% | 19.20% | 17.78% | 18.06% | 15.34% | 14.07% |
Operating Margin | 7.94% | 8.01% | 7.24% | 6.78% | 6.37% | 5.49% |
Profit Margin | 6.63% | 6.67% | 6.13% | 6.36% | 4.64% | 4.41% |
Free Cash Flow Margin | 3.18% | 3.73% | -5.51% | 16.54% | 12.82% | -9.13% |
EBITDA | 252,799 | 245,716 | 233,250 | 201,621 | 196,673 | 174,701 |
EBITDA Margin | 13.65% | 13.62% | 13.20% | 13.16% | 11.50% | 11.37% |
D&A For EBITDA | 105,758 | 101,233 | 105,237 | 97,711 | 87,670 | 90,378 |
EBIT | 147,040 | 144,483 | 128,012 | 103,911 | 109,003 | 84,322 |
EBIT Margin | 7.94% | 8.01% | 7.24% | 6.78% | 6.37% | 5.49% |
Effective Tax Rate | 15.38% | 15.20% | 15.69% | 12.26% | 20.00% | 20.00% |
Revenue as Reported | 1,852,230 | 1,804,129 | 1,767,092 | 1,532,155 | 1,710,202 | 1,536,424 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.