Thien Quang Group JSC (HNX:ITQ)
Vietnam flag Vietnam · Delayed Price · Currency is VND
2,400.00
0.00 (0.00%)
At close: Oct 29, 2026

Thien Quang Group JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
732,448641,047555,394544,393666,201685,959
Revenue Growth
18.08%15.42%2.02%-18.28%-2.88%-
Gross Profit
55,87539,89727,33529,63410,53551,056
Operating Income
22,55514,5766,76311,327-12,15519,910
Net Income
11,8795,5961,1531,923-17,86312,638
Earnings Per Share
373.02175.7436.2160.00-561.00530.00
EPS Growth
229.84%385.37%-39.65%---

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Manufacturing Sector, Stainless Steel Trading
512,882
Manufacturing Sector, Foam Plastic Trading
121,014
Real Estate Rental Sector
7,150
Total
641,047

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,31719,6564,7094,75012,73617,684
Total Debt
164,998154,138119,749112,382123,00666,463
Net Cash (Debt)
-134,681-134,482-115,040-107,633-110,270-48,779
Net Cash Growth
------
Net Cash Per Share
-4229.33-4223.23-3612.69-3380.07-3463.18-2045.61

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41,571-24,4332,85234,050-109,69277,624
Capital Expenditures
-2,690-2,690-36,800-6,012-32,388-71,393
Free Cash Flow
38,880-27,123-33,94828,038-142,0806,231
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.63%6.22%4.92%5.44%1.58%7.44%
Operating Margin
3.08%2.27%1.22%2.08%-1.82%2.90%
Pretax Margin
1.62%0.82%0.19%0.37%-2.68%2.32%
Profit Margin
1.62%0.87%0.21%0.35%-2.68%1.84%
FCF Margin
5.31%-4.23%-6.11%5.15%-21.33%0.91%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.4315.9371.8143.06-18.68
P/FCF Ratio
1.97--2.95-37.88
PS Ratio
0.100.140.150.150.120.34