Thanh Thai Group JSC (HNX:KKC)
5,700.00
-100.00 (-1.72%)
At close: Jun 2, 2026
Thanh Thai Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,365 | 88,588 | 103,197 | 226,338 | 349,643 | |
Revenue Growth (YoY) | -79.27% | -14.16% | -54.41% | -35.27% | -23.06% |
Cost of Revenue | 16,225 | 84,298 | 97,569 | 219,837 | 332,361 |
Gross Profit | 2,140 | 4,290 | 5,628 | 6,502 | 17,283 |
Selling, General & Admin | 3,710 | 4,929 | 5,619 | 8,106 | 9,957 |
Other Operating Expenses | - | 140.36 | 214.11 | - | - |
Operating Expenses | 3,710 | 5,070 | 5,833 | 8,106 | 9,957 |
Operating Income | -1,570 | -779.75 | -204.99 | -1,604 | 7,326 |
Interest Expense | -1,760 | -1,692 | -1,652 | -673.61 | -2,955 |
Interest & Investment Income | 11,297 | 9,019 | 1,516 | 5,687 | 1,470 |
Currency Exchange Gain (Loss) | - | 2.48 | -0.07 | - | - |
Other Non Operating Income (Expenses) | 107.6 | 341.57 | -8.01 | -36,020 | 1,382 |
EBT Excluding Unusual Items | 8,074 | 6,892 | -349.3 | -32,612 | 7,223 |
Gain (Loss) on Sale of Assets | - | - | 679.67 | - | - |
Pretax Income | 8,074 | 6,892 | 330.37 | -32,612 | 7,223 |
Income Tax Expense | - | - | - | - | 1,481 |
Net Income | 8,074 | 6,892 | 330.37 | -32,612 | 5,742 |
Net Income to Common | 8,074 | 6,892 | 330.37 | -32,612 | 5,742 |
Net Income Growth | 17.14% | 1986.15% | - | - | -52.93% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.02% | - | -0.05% | 10.78% | 0.09% |
EPS (Basic) | 1553.00 | 1325.44 | 63.54 | -6268.61 | 1222.75 |
EPS (Diluted) | 1553.00 | 1325.44 | 63.54 | -6268.61 | 1222.75 |
EPS Growth | 17.17% | 1986.15% | - | - | -52.97% |
Free Cash Flow | -98,404 | 30,553 | 35,055 | 29,247 | -21,195 |
Free Cash Flow Per Share | -18928.33 | 5875.87 | 6741.50 | 5621.87 | -4513.47 |
Gross Margin | 11.65% | 4.84% | 5.45% | 2.87% | 4.94% |
Operating Margin | -8.55% | -0.88% | -0.20% | -0.71% | 2.10% |
Profit Margin | 43.96% | 7.78% | 0.32% | -14.41% | 1.64% |
Free Cash Flow Margin | -535.82% | 34.49% | 33.97% | 12.92% | -6.06% |
EBITDA | -867.84 | - | - | - | - |
EBITDA Margin | -4.72% | - | - | - | - |
D&A For EBITDA | 702.52 | - | - | - | - |
EBIT | -1,570 | -779.75 | -204.99 | -1,604 | 7,326 |
EBIT Margin | -8.55% | -0.88% | -0.20% | -0.71% | 2.10% |
Effective Tax Rate | - | - | - | - | 20.50% |
Revenue as Reported | 18,365 | 88,588 | 103,197 | 226,338 | 349,643 |