Kasati JSC (HNX:KST)
Vietnam · Delayed Price · Currency is VND 13,000
-1,116 (-7.91%)
At close: Sep 4, 2026
Kasati JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 826,079 | 703,125 | 450,755 | 179,103 | |
Revenue Growth | 191.36% | 55.99% | 151.67% | - |
Cost of Revenue | 784,577 | 662,648 | 419,565 | 159,880 |
Gross Profit | 41,502 | 40,477 | 31,191 | 19,222 |
Selling, General & Admin | 23,934 | 25,178 | 22,384 | 14,575 |
Operating Expenses | 23,934 | 25,178 | 22,384 | 14,575 |
Operating Income | 17,568 | 15,299 | 8,806 | 4,648 |
Interest Expense | -1,426 | -528.63 | -131.36 | - |
Interest & Investment Income | 4,538 | 3,136 | 1,599 | 2,089 |
Currency Exchange Gain (Loss) | - | - | 3,027 | -124.45 |
Other Non Operating Income (Expenses) | -2,337 | -3,502 | -294.19 | 427.72 |
Pretax Income | 18,343 | 14,404 | 13,007 | 7,040 |
Income Tax Expense | 3,386 | 2,990 | 2,668 | 1,481 |
Net Income | 14,958 | 11,414 | 10,338 | 5,560 |
Preferred Dividends & Other Adjustments | - | - | 495.54 | 344.38 |
Net Income to Common | 14,958 | 11,414 | 9,843 | 5,215 |
Net Income Growth | 193.36% | 15.96% | 88.73% | - |
Shares Outstanding (Basic) | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 6 |
Shares Change | 11.35% | 6.42% | - | - |
EPS (Basic) | 2241.53 | 1790.00 | 1642.66 | 870.37 |
EPS (Diluted) | 2241.53 | 1790.00 | 1642.66 | 870.37 |
EPS Growth | 163.47% | 8.97% | 88.73% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 166,628 | 61,437 | 19,699 | -39,368 |
Free Cash Flow Per Share | 24970.54 | 9634.90 | 3287.46 | -6570.08 |
Dividend Per Share | - | - | - | 600.000 |
Dividend Growth | - | - | - | - |
Gross Margin | 5.02% | 5.76% | 6.92% | 10.73% |
Operating Margin | 2.13% | 2.18% | 1.95% | 2.60% |
Profit Margin | 1.81% | 1.62% | 2.18% | 2.91% |
Free Cash Flow Margin | 20.17% | 8.74% | 4.37% | -21.98% |
EBITDA | 18,266 | 15,978 | 9,479 | 5,461 |
EBITDA Margin | 2.21% | 2.27% | 2.10% | 3.05% |
D&A For EBITDA | 697.92 | 679.37 | 672.88 | 812.83 |
EBIT | 17,568 | 15,299 | 8,806 | 4,648 |
EBIT Margin | 2.13% | 2.18% | 1.95% | 2.60% |
Effective Tax Rate | 18.46% | 20.76% | 20.51% | 21.03% |
Revenue as Reported | 826,079 | 703,125 | 450,755 | 179,103 |