Lam Thao Fertilizers & Chemicals JSC (HNX:LAS)
Vietnam · Delayed Price · Currency is VND 17,100
0.00 (0.00%)
At close: Feb 23, 2026
HNX:LAS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 3,743,841 | 3,465,766 | 3,440,292 | 3,155,706 | 2,801,047 | |
Revenue Growth (YoY) | 8.02% | 0.74% | 9.02% | 12.66% | 22.13% |
Cost of Revenue | 3,142,666 | 2,827,457 | 2,883,408 | 2,697,571 | 2,428,376 |
Gross Profit | 601,175 | 638,309 | 556,883 | 458,136 | 372,671 |
Selling, General & Admin | 411,598 | 433,076 | 369,804 | 334,419 | 287,354 |
Operating Expenses | 411,598 | 433,076 | 369,804 | 334,419 | 287,354 |
Operating Income | 189,576 | 205,233 | 187,080 | 123,717 | 85,317 |
Interest Expense | -31,119 | -15,117 | -17,434 | -18,823 | -11,370 |
Interest & Investment Income | 37,317 | 31,681 | 14,320 | 13,008 | 8,532 |
Currency Exchange Gain (Loss) | - | 13.54 | 13.78 | 3.99 | -1 |
Other Non Operating Income (Expenses) | 10,493 | -15,106 | -1,847 | -1,165 | 1,444 |
EBT Excluding Unusual Items | 206,267 | 206,705 | 182,133 | 116,740 | 83,922 |
Gain (Loss) on Sale of Assets | - | 9,481 | 4,183 | 2,401 | 1,397 |
Pretax Income | 206,267 | 216,186 | 186,316 | 119,165 | 85,319 |
Income Tax Expense | 43,010 | 47,512 | 37,778 | 25,457 | 18,294 |
Net Income | 163,257 | 168,674 | 148,538 | 93,708 | 67,024 |
Preferred Dividends & Other Adjustments | - | 16,867 | 15,779 | 9,230 | 5,362 |
Net Income to Common | 163,257 | 151,807 | 132,760 | 84,477 | 61,662 |
Net Income Growth | -3.21% | 13.56% | 58.51% | 39.81% | 130.89% |
Shares Outstanding (Basic) | 125 | 113 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 125 | 113 | 113 | 113 | 113 |
Shares Change (YoY) | 11.11% | - | - | - | - |
EPS (Basic) | 1301.90 | 1345.13 | 1176.36 | 748.54 | 546.38 |
EPS (Diluted) | 1301.90 | 1345.13 | 1176.36 | 748.54 | 546.38 |
EPS Growth | -3.21% | 14.35% | 57.15% | 37.00% | 124.75% |
Free Cash Flow | - | -143,860 | 759,630 | -183,443 | -86,962 |
Free Cash Flow Per Share | - | -1274.72 | 6730.94 | -1625.45 | -770.55 |
Dividend Per Share | - | 1200.000 | 1000.000 | - | 600.000 |
Dividend Growth | - | 20.00% | - | - | - |
Gross Margin | 16.06% | 18.42% | 16.19% | 14.52% | 13.30% |
Operating Margin | 5.06% | 5.92% | 5.44% | 3.92% | 3.05% |
Profit Margin | 4.36% | 4.38% | 3.86% | 2.68% | 2.20% |
Free Cash Flow Margin | - | -4.15% | 22.08% | -5.81% | -3.10% |
EBITDA | 267,745 | 267,534 | 247,093 | 183,107 | 141,064 |
EBITDA Margin | 7.15% | 7.72% | 7.18% | 5.80% | 5.04% |
D&A For EBITDA | 78,169 | 62,301 | 60,013 | 59,390 | 55,747 |
EBIT | 189,576 | 205,233 | 187,080 | 123,717 | 85,317 |
EBIT Margin | 5.06% | 5.92% | 5.44% | 3.92% | 3.05% |
Effective Tax Rate | 20.85% | 21.98% | 20.28% | 21.36% | 21.44% |
Revenue as Reported | 3,743,841 | 3,465,766 | 3,440,292 | 3,155,706 | 2,801,047 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.