Lam Thao Fertilizers & Chemicals JSC (HNX:LAS)
Vietnam · Delayed Price · Currency is VND 16,000
+400 (2.56%)
At close: May 18, 2026
HNX:LAS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 3,862,774 | 3,743,841 | 3,465,766 | 3,440,292 | 3,155,706 | 2,801,047 | |
Revenue Growth (YoY) | 7.08% | 8.02% | 0.74% | 9.02% | 12.66% | 22.13% |
Cost of Revenue | 3,339,237 | 3,139,156 | 2,827,457 | 2,883,408 | 2,697,571 | 2,428,376 |
Gross Profit | 523,537 | 604,685 | 638,309 | 556,883 | 458,136 | 372,671 |
Selling, General & Admin | 369,662 | 413,909 | 433,076 | 369,804 | 334,419 | 287,354 |
Operating Expenses | 369,662 | 413,909 | 433,076 | 369,804 | 334,419 | 287,354 |
Operating Income | 153,875 | 190,776 | 205,233 | 187,080 | 123,717 | 85,317 |
Interest Expense | -33,536 | -31,119 | -15,117 | -17,434 | -18,823 | -11,370 |
Interest & Investment Income | 31,876 | 37,313 | 31,681 | 14,320 | 13,008 | 8,532 |
Currency Exchange Gain (Loss) | 4.54 | 4.54 | 13.54 | 13.78 | 3.99 | -1 |
Other Non Operating Income (Expenses) | 1,938 | 650.06 | -15,106 | -1,847 | -1,165 | 1,444 |
EBT Excluding Unusual Items | 154,157 | 197,625 | 206,705 | 182,133 | 116,740 | 83,922 |
Gain (Loss) on Sale of Assets | 9,230 | 9,230 | 9,481 | 4,183 | 2,401 | 1,397 |
Pretax Income | 164,000 | 207,467 | 216,186 | 186,316 | 119,165 | 85,319 |
Income Tax Expense | 34,547 | 43,240 | 47,512 | 37,778 | 25,457 | 18,294 |
Net Income | 129,453 | 164,227 | 168,674 | 148,538 | 93,708 | 67,024 |
Preferred Dividends & Other Adjustments | 16,423 | 16,423 | 17,350 | 15,779 | 9,230 | 5,362 |
Net Income to Common | 113,030 | 147,804 | 151,324 | 132,760 | 84,477 | 61,662 |
Net Income Growth | -31.12% | -2.64% | 13.56% | 58.51% | 39.81% | 130.89% |
Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | 113 |
EPS (Basic) | 1001.54 | 1309.67 | 1340.86 | 1176.36 | 748.54 | 546.38 |
EPS (Diluted) | 1001.54 | 1309.67 | 1340.86 | 1176.36 | 748.54 | 546.38 |
EPS Growth | -33.75% | -2.33% | 13.98% | 57.15% | 37.00% | 124.75% |
Free Cash Flow | -416,841 | -482,234 | -143,860 | 759,630 | -183,443 | -86,962 |
Free Cash Flow Per Share | -3693.55 | -4272.99 | -1274.72 | 6730.94 | -1625.45 | -770.55 |
Dividend Per Share | - | - | 1200.000 | 1000.000 | - | 600.000 |
Dividend Growth | - | - | 20.00% | - | - | - |
Gross Margin | 13.55% | 16.15% | 18.42% | 16.19% | 14.52% | 13.30% |
Operating Margin | 3.98% | 5.10% | 5.92% | 5.44% | 3.92% | 3.05% |
Profit Margin | 2.93% | 3.95% | 4.37% | 3.86% | 2.68% | 2.20% |
Free Cash Flow Margin | -10.79% | -12.88% | -4.15% | 22.08% | -5.81% | -3.10% |
EBITDA | 239,116 | 271,541 | 268,089 | 247,093 | 183,107 | 141,064 |
EBITDA Margin | 6.19% | 7.25% | 7.74% | 7.18% | 5.80% | 5.04% |
D&A For EBITDA | 85,241 | 80,764 | 62,856 | 60,013 | 59,390 | 55,747 |
EBIT | 153,875 | 190,776 | 205,233 | 187,080 | 123,717 | 85,317 |
EBIT Margin | 3.98% | 5.10% | 5.92% | 5.44% | 3.92% | 3.05% |
Effective Tax Rate | 21.07% | 20.84% | 21.98% | 20.28% | 21.36% | 21.44% |
Revenue as Reported | 3,862,774 | 3,743,841 | 3,465,766 | 3,440,292 | 3,155,706 | 2,801,047 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.