Danang Airports Services Joint-Stock Company (HNX:MAS)

Vietnam · Delayed Price · Currency is VND

34,000

0.00 (0.00%)

At close: Aug 11, 2026

HNX:MAS Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	251,758	224,846	177,231	145,321	104,849	45,086
Revenue Growth	35.02%	26.87%	21.96%	38.60%	132.55%	-81.87%
Gross Profit	42,611	37,251	31,976	25,103	14,123	-7,832
Operating Income	9,750	8,228	7,524	4,645	2,864	-18,015
Net Income	7,452	7,413	3,857	2,844	1,226	-14,837
Earnings Per Share	1745.99	1737.00	903.74	666.00	287.36	-3485.00
EPS Growth	58.67%	92.20%	35.70%	131.76%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	38,959	27,883	16,842	7,446	4,766	8,255
Total Debt	11,362	2,671	3,286	10,402	13,223	12,749
Net Cash (Debt)	27,597	25,212	13,555	-2,956	-8,457	-4,494
Net Cash Growth	38.07%	85.99%	-	-	-	-
Net Cash Per Share	6466.59	5907.60	3176.29	-692.75	-1981.65	-1055.49

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	29,002	18,438	19,666	7,294	-3,921	-4,813
Capital Expenditures	-23,191	-8,109	-3,852	-2,324	-77	-752.75
Free Cash Flow	5,811	10,329	15,814	4,970	-3,998	-5,566
Free Cash Flow Growth	-37.34%	-34.68%	218.19%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	16.93%	16.57%	18.04%	17.27%	13.47%	-17.37%
Operating Margin	3.87%	3.66%	4.25%	3.20%	2.73%	-39.96%
Pretax Margin	4.11%	4.10%	4.12%	2.51%	1.17%	-32.91%
Profit Margin	2.96%	3.30%	2.18%	1.96%	1.17%	-32.91%
FCF Margin	2.31%	4.59%	8.92%	3.42%	-3.81%	-12.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 16, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	19.47	21.88	41.94	53.87	132.24	-
P/FCF Ratio	24.97	15.70	10.23	30.83	-	-
PS Ratio	0.58	0.72	0.91	1.05	1.55	4.40