Danang Airports Services Joint-Stock Company (HNX:MAS)

Vietnam · Delayed Price · Currency is VND

35,100

0.00 (0.00%)

At close: Oct 23, 2026

HNX:MAS Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	275,926	224,846	177,231	145,321	104,849	45,086
Revenue Growth	34.23%	26.87%	21.96%	38.60%	132.55%	-81.87%
Gross Profit	50,555	37,251	31,976	25,103	14,123	-7,832
Operating Income	14,137	8,228	7,524	4,645	2,864	-18,015
Net Income	10,255	7,413	3,857	2,844	1,226	-14,837
Earnings Per Share	2402.84	1737.00	903.74	666.00	287.36	-3485.00
EPS Growth	68.80%	92.20%	35.70%	131.76%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	48,994	27,883	16,842	7,446	4,766	8,255
Total Debt	10,555	2,671	3,286	10,402	13,223	12,749
Net Cash (Debt)	38,439	25,212	13,555	-2,956	-8,457	-4,494
Net Cash Growth	46.47%	85.99%	-	-	-	-
Net Cash Per Share	9007.04	5907.60	3176.29	-692.75	-1981.65	-1055.49

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	33,528	18,438	19,666	7,294	-3,921	-4,813
Capital Expenditures	-23,371	-8,109	-3,852	-2,324	-77	-752.75
Free Cash Flow	10,157	10,329	15,814	4,970	-3,998	-5,566
Free Cash Flow Growth	40.07%	-34.68%	218.19%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	18.32%	16.57%	18.04%	17.27%	13.47%	-17.37%
Operating Margin	5.12%	3.66%	4.25%	3.20%	2.73%	-39.96%
Pretax Margin	5.32%	4.10%	4.12%	2.51%	1.17%	-32.91%
Profit Margin	3.72%	3.30%	2.18%	1.96%	1.17%	-32.91%
FCF Margin	3.68%	4.59%	8.92%	3.42%	-3.81%	-12.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	14.61	21.88	41.94	53.87	132.24	-
P/FCF Ratio	14.75	15.70	10.23	30.83	-	-
PS Ratio	0.54	0.72	0.91	1.05	1.55	4.40