Danang Airports Services Joint-Stock Company (HNX:MAS)

HNX:MAS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Dec 2, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2019
Market Capitalization	151,503	161,745	153,210	162,172	198,447	227,041
Market Cap Growth	18.33%	5.57%	-5.53%	-18.28%	-12.59%	20.91%
Enterprise Value	125,259	143,235	156,195	169,048	208,674	225,838
Last Close Price	35500.00	37900.00	35900.00	38000.00	46500.00	53200.00
PE Ratio	24.94	41.94	53.87	132.24	-	16.64
PS Ratio	0.74	0.91	1.05	1.55	4.40	0.91
PB Ratio	3.74	4.70	5.01	5.86	7.18	3.97
P/TBV Ratio	3.79	4.78	5.11	5.98	7.32	4.01
P/FCF Ratio	20.89	10.23	30.83	-	-	8.97
P/OCF Ratio	14.35	8.23	21.00	-	-	7.48
EV/Sales Ratio	0.61	0.81	1.08	1.61	4.63	0.91
EV/EBITDA Ratio	9.07	9.97	11.52	12.84	-	6.12
EV/EBIT Ratio	16.22	19.04	33.63	59.03	-	11.24
EV/FCF Ratio	17.27	9.06	31.43	-	-	8.92
Debt / Equity Ratio	0.07	0.10	0.34	0.48	0.46	0.44
Debt / EBITDA Ratio	0.21	0.23	0.77	1.00	-	0.69
Debt / FCF Ratio	0.40	0.21	2.09	-	-	1.00
Asset Turnover	2.26	2.47	2.09	1.46	-	1.96
Inventory Turnover	32.76	27.79	23.20	20.19	-	26.70
Quick Ratio	0.99	0.82	0.61	0.38	0.37	0.44
Current Ratio	1.21	1.07	0.85	0.55	0.48	0.66
Return on Equity (ROE)	19.28%	22.49%	12.54%	4.43%	-	27.10%
Return on Assets (ROA)	5.30%	6.56%	4.17%	2.49%	-	9.91%
Return on Capital (ROIC)	12.19%	11.96%	7.09%	4.40%	-	14.38%
Return on Capital Employed (ROCE)	16.70%	18.70%	12.90%	9.10%	-52.80%	28.30%
Earnings Yield	4.01%	4.52%	2.38%	0.76%	-7.48%	6.81%
FCF Yield	4.79%	9.78%	3.24%	-2.46%	-2.80%	11.15%
Payout Ratio	-	-	1.37%	-	-	76.20%
Buyback Yield / Dilution	-13.38%	-	-	-0.24%	0.24%	-
Total Shareholder Return	-13.38%	-	-	-0.24%	0.24%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.