Danang Airports Services Joint-Stock Company (HNX: MAS)

HNX: MAS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 22, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	145,101	153,210	162,172	198,447	155,770	227,041
Market Cap Growth	3.89%	-5.53%	-18.28%	27.40%	-31.39%	20.91%
Enterprise Value	126,591	156,195	169,048	208,674	166,913	225,838
Last Close Price	34000.00	35900.00	38000.00	46500.00	36500.00	53200.00
PE Ratio	19.66	40.85	132.24	-	-	16.64
PS Ratio	0.81	1.05	1.55	4.40	1.60	0.91
PB Ratio	4.22	5.00	5.86	7.18	3.71	3.97
P/TBV Ratio	4.72	5.10	5.98	7.31	3.76	4.01
P/FCF Ratio	6.92	31.13	-	-	51.20	8.97
P/OCF Ratio	6.80	21.35	-	-	32.08	7.48
EV/Sales Ratio	0.71	1.07	1.61	4.63	1.72	0.91
EV/EBITDA Ratio	7.96	11.09	12.84	-	47.66	6.12
EV/EBIT Ratio	15.10	30.20	59.03	-	-	11.24
EV/FCF Ratio	6.04	31.73	-	-	54.86	8.92
Debt / Equity Ratio	0.04	0.34	0.48	0.46	0.36	0.44
Debt / EBITDA Ratio	0.09	0.74	1.00	-	4.29	0.69
Debt / FCF Ratio	0.07	2.11	-	-	4.94	1.00
Asset Turnover	2.34	2.09	1.46	-	0.88	1.96
Inventory Turnover	28.04	23.27	20.19	-	15.02	26.69
Quick Ratio	0.86	0.61	0.37	0.37	0.37	0.43
Current Ratio	1.05	0.86	0.55	0.48	0.55	0.66
Return on Equity (ROE)	22.65%	12.87%	4.43%	-	-22.41%	27.10%
Return on Assets (ROA)	6.88%	4.65%	2.49%	-	-7.27%	9.91%
Return on Capital (ROIC)	13.80%	7.89%	4.40%	-	-11.48%	14.38%
Earnings Yield	5.09%	2.45%	0.76%	-7.48%	-7.14%	6.81%
FCF Yield	14.46%	3.21%	-2.47%	-2.80%	1.95%	11.15%
Payout Ratio	0.00%	-	-	-	-	76.20%
Buyback Yield / Dilution	13.74%	-22.91%	-0.24%	-	-	-
Total Shareholder Return	13.74%	-22.91%	-0.24%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.