Hight Grade Brick Tile JSC (HNX:MCC)
Vietnam · Delayed Price · Currency is VND 13,200
-500 (-3.65%)
At close: Jul 31, 2026
HNX:MCC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 40,242 | 35,924 | 22,439 | 17,287 | 50,729 | 90,623 | |
Revenue Growth | 18.16% | 60.09% | 29.81% | -65.92% | -44.02% | 64.35% |
Cost of Revenue | 32,544 | 27,029 | 14,281 | 13,245 | 42,210 | 73,857 |
Gross Profit | 7,697 | 8,895 | 8,158 | 4,042 | 8,519 | 16,766 |
Selling, General & Admin | 4,703 | 4,781 | 5,258 | 3,942 | 5,775 | 8,577 |
Operating Expenses | 4,707 | 4,785 | 5,262 | 3,942 | 5,775 | 8,577 |
Operating Income | 2,991 | 4,110 | 2,896 | 99.13 | 2,744 | 8,189 |
Interest Expense | - | -78.22 | -450.1 | -456 | -210.58 | -122.16 |
Interest & Investment Income | 160.89 | 125.55 | 21.21 | 6.39 | 2.24 | 2.81 |
Other Non Operating Income (Expenses) | 8.51 | 8.36 | -779.11 | 772.56 | 207.12 | 66.58 |
EBT Excluding Unusual Items | 3,160 | 4,165 | 1,688 | 422.09 | 2,743 | 8,136 |
Gain (Loss) on Sale of Assets | -3.63 | - | 122.73 | - | - | - |
Pretax Income | 3,156 | 4,165 | 1,811 | 422.09 | 2,743 | 8,136 |
Income Tax Expense | 426.22 | 711.15 | 521.57 | 269.41 | 380.92 | 1,627 |
Net Income | 2,730 | 3,454 | 1,289 | 152.68 | 2,362 | 6,509 |
Preferred Dividends & Other Adjustments | 436.84 | 552.68 | 154.74 | 18.32 | - | - |
Net Income to Common | 2,293 | 2,902 | 1,135 | 134.36 | 2,362 | 6,509 |
Net Income Growth | -16.18% | 155.70% | 744.59% | -94.31% | -63.71% | -9.53% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 |
Shares Change | 11.51% | - | - | -21.04% | 0.03% | 6.09% |
EPS (Basic) | 459.96 | 581.93 | 227.58 | 26.95 | 374.00 | 1031.00 |
EPS (Diluted) | 459.96 | 581.93 | 227.58 | 26.95 | 374.00 | 1031.00 |
EPS Growth | -24.83% | 155.70% | 744.59% | -92.80% | -63.73% | -14.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 4,754 | 8,569 | 4,902 | -572.07 | -1,226 | 6,959 |
Free Cash Flow Per Share | 953.36 | 1718.61 | 983.19 | -114.73 | -194.06 | 1102.32 |
Dividend Per Share | 500.000 | 500.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 19.13% | 24.76% | 36.36% | 23.38% | 16.79% | 18.50% |
Operating Margin | 7.43% | 11.44% | 12.91% | 0.57% | 5.41% | 9.04% |
Profit Margin | 5.70% | 8.08% | 5.06% | 0.78% | 4.66% | 7.18% |
Free Cash Flow Margin | 11.81% | 23.85% | 21.85% | -3.31% | -2.42% | 7.68% |
EBITDA | 3,255 | 4,387 | 3,178 | - | - | - |
EBITDA Margin | 8.09% | 12.21% | 14.16% | - | - | - |
D&A For EBITDA | 263.95 | 276.83 | 282.07 | - | - | - |
EBIT | 2,991 | 4,110 | 2,896 | 99.13 | 2,744 | 8,189 |
EBIT Margin | 7.43% | 11.44% | 12.91% | 0.57% | 5.41% | 9.04% |
Effective Tax Rate | 13.50% | 17.07% | 28.80% | 63.83% | 13.89% | 20.00% |
Revenue as Reported | 40,242 | 35,924 | 22,439 | 17,287 | 50,729 | 90,623 |