Vinacomin - VietBac Mining Industry Holding Corporation (HNX:MVB)
Vietnam · Delayed Price · Currency is VND 15,400
0.00 (0.00%)
At close: Aug 12, 2026
HNX:MVB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 5,376,115 | 5,504,263 | 5,267,968 | 4,883,305 | 5,475,649 | 4,926,878 | |
Revenue Growth | -6.13% | 4.49% | 7.88% | -10.82% | 11.14% | 1.40% |
Cost of Revenue | 4,707,583 | 4,659,506 | 4,510,763 | 4,046,001 | 4,668,549 | 4,041,083 |
Gross Profit | 668,532 | 844,756 | 757,205 | 837,304 | 807,100 | 885,795 |
Selling, General & Admin | 464,489 | 485,654 | 450,811 | 446,255 | 452,806 | 392,337 |
Operating Expenses | 464,489 | 485,654 | 450,811 | 446,255 | 452,806 | 392,337 |
Operating Income | 204,043 | 359,102 | 306,394 | 391,049 | 354,294 | 493,458 |
Interest Expense | -20,432 | -21,259 | -17,936 | -45,460 | -74,341 | -93,481 |
Interest & Investment Income | 20,529 | 19,470 | 11,447 | 23,145 | 11,680 | 9,316 |
Currency Exchange Gain (Loss) | -3,311 | -3,121 | -1,423 | -339.16 | -674.98 | 213.04 |
Other Non Operating Income (Expenses) | -10,127 | -3,841 | 39,271 | -4,291 | -11,311 | -1,469 |
EBT Excluding Unusual Items | 190,702 | 350,350 | 337,753 | 364,103 | 279,647 | 408,036 |
Gain (Loss) on Sale of Investments | -3,687 | 202.73 | -877 | - | - | 5,027 |
Gain (Loss) on Sale of Assets | 11,098 | - | - | 7.73 | 304.55 | 420.28 |
Pretax Income | 198,113 | 350,553 | 336,876 | 364,111 | 279,951 | 413,484 |
Income Tax Expense | 38,791 | 73,746 | 69,851 | 70,564 | 49,182 | 74,819 |
Earnings From Continuing Operations | 159,322 | 276,807 | 267,026 | 293,547 | 230,770 | 338,665 |
Minority Interest in Earnings | -46,674 | -49,459 | -41,950 | -49,947 | -56,729 | -50,828 |
Net Income | 112,648 | 227,348 | 225,076 | 243,600 | 174,040 | 287,837 |
Preferred Dividends & Other Adjustments | 30,085 | 30,085 | 32,650 | - | 36,532 | - |
Net Income to Common | 82,563 | 197,263 | 192,426 | 243,600 | 137,508 | 287,837 |
Net Income Growth | -64.78% | 2.51% | -21.01% | 77.15% | -52.23% | 4.20% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Change | -0.03% | - | - | - | - | - |
EPS (Basic) | 786.31 | 1878.69 | 1832.62 | 2320.00 | 1309.60 | 2741.31 |
EPS (Diluted) | 786.31 | 1878.69 | 1832.62 | 2320.00 | 1309.60 | 2741.31 |
EPS Growth | -64.77% | 2.51% | -21.01% | 77.15% | -52.23% | 4.20% |
Free Cash Flow | -486,643 | 87,167 | 88,234 | 605,740 | 524,356 | 601,272 |
Free Cash Flow Per Share | -4634.69 | 830.16 | 840.32 | 5768.95 | 4993.87 | 5726.40 |
Dividend Per Share | - | - | - | - | 1000.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.44% | 15.35% | 14.37% | 17.15% | 14.74% | 17.98% |
Operating Margin | 3.79% | 6.52% | 5.82% | 8.01% | 6.47% | 10.02% |
Profit Margin | 1.54% | 3.58% | 3.65% | 4.99% | 2.51% | 5.84% |
Free Cash Flow Margin | -9.05% | 1.58% | 1.68% | 12.40% | 9.58% | 12.20% |
EBITDA | 463,338 | 627,214 | 533,840 | 729,053 | 762,364 | 832,288 |
EBITDA Margin | 8.62% | 11.39% | 10.13% | 14.93% | 13.92% | 16.89% |
D&A For EBITDA | 259,294 | 268,112 | 227,446 | 338,004 | 408,070 | 338,830 |
EBIT | 204,043 | 359,102 | 306,394 | 391,049 | 354,294 | 493,458 |
EBIT Margin | 3.79% | 6.52% | 5.82% | 8.01% | 6.47% | 10.02% |
Effective Tax Rate | 19.58% | 21.04% | 20.73% | 19.38% | 17.57% | 18.09% |
Revenue as Reported | 5,376,115 | 5,504,263 | 5,267,968 | 4,883,305 | 5,475,649 | 4,926,878 |