Nghe Tinh Port JSC (HNX:NAP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,500
0.00 (0.00%)
At close: Sep 25, 2025

Nghe Tinh Port JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
217,755208,041237,303191,888213,792195,558
Upgrade
Revenue Growth (YoY)
-12.34%-12.33%23.67%-10.25%9.32%10.02%
Upgrade
Cost of Revenue
159,192155,031180,906146,214176,699168,798
Upgrade
Gross Profit
58,56453,01056,39745,67437,09326,761
Upgrade
Selling, General & Admin
33,33333,51233,69729,33522,73821,958
Upgrade
Operating Expenses
33,33333,51233,69729,33522,73821,958
Upgrade
Operating Income
25,23119,49922,69916,33914,3554,802
Upgrade
Interest Expense
-1,187-884.48-425.43-68.48-12.02-5.39
Upgrade
Interest & Investment Income
3,1141,9143,3843,0173,4704,004
Upgrade
Currency Exchange Gain (Loss)
426.16632.16----
Upgrade
Other Non Operating Income (Expenses)
-976.74-102.33944.481,0171,7354,139
Upgrade
Pretax Income
26,56221,05826,60220,30419,54712,940
Upgrade
Income Tax Expense
4,8974,1015,0363,8263,7101,773
Upgrade
Net Income
21,66616,95721,56616,47815,83711,167
Upgrade
Net Income to Common
21,66616,95721,56616,47815,83711,167
Upgrade
Net Income Growth
-1.54%-21.37%30.88%4.05%41.82%26.06%
Upgrade
Shares Outstanding (Basic)
222222222222
Upgrade
Shares Outstanding (Diluted)
222222222222
Upgrade
Shares Change (YoY)
-0.02%-0.02%0.05%-0.03%0.01%-4.79%
Upgrade
EPS (Basic)
1006.82788.001002.00766.00736.00519.00
Upgrade
EPS (Diluted)
1006.82788.001002.00766.00736.00519.00
Upgrade
EPS Growth
-1.48%-21.36%30.81%4.08%41.81%32.40%
Upgrade
Free Cash Flow
-5,68723,70810,003-24,212-7,82412,955
Upgrade
Free Cash Flow Per Share
-264.261101.74464.75-1125.48-363.61602.12
Upgrade
Dividend Per Share
550.000550.000600.000570.000--
Upgrade
Dividend Growth
-8.33%-8.33%5.26%---
Upgrade
Gross Margin
26.89%25.48%23.77%23.80%17.35%13.68%
Upgrade
Operating Margin
11.59%9.37%9.56%8.52%6.71%2.46%
Upgrade
Profit Margin
9.95%8.15%9.09%8.59%7.41%5.71%
Upgrade
Free Cash Flow Margin
-2.61%11.40%4.21%-12.62%-3.66%6.63%
Upgrade
EBITDA
56,98049,43750,18040,83939,15929,647
Upgrade
EBITDA Margin
26.17%23.76%21.15%21.28%18.32%15.16%
Upgrade
D&A For EBITDA
31,74929,93827,48124,50024,80424,845
Upgrade
EBIT
25,23119,49922,69916,33914,3554,802
Upgrade
EBIT Margin
11.59%9.37%9.56%8.52%6.71%2.46%
Upgrade
Effective Tax Rate
18.44%19.48%18.93%18.84%18.98%13.70%
Upgrade
Revenue as Reported
217,755208,041237,303191,888213,792195,558
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.