Nghe Tinh Port JSC (HNX:NAP)
8,300.00
-800.00 (-8.79%)
At close: Nov 3, 2026
Nghe Tinh Port JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 12,905 | 18,461 | 12,413 | 18,648 | 3,968 | 19,762 |
Short-Term Investments | 7,056 | 4,000 | 4,000 | 4,000 | 18,000 | 34,000 |
Cash & Short-Term Investments | 19,961 | 22,461 | 16,413 | 22,648 | 21,968 | 53,762 |
Cash Growth | 129.61% | 36.84% | -27.53% | 3.09% | -59.14% | -23.37% |
Accounts Receivable | 29,139 | 21,575 | 22,686 | 24,332 | 19,005 | 21,909 |
Other Receivables | 408.48 | 601.13 | 1,897 | 3,037 | 563.36 | 684.99 |
Receivables | 29,547 | 22,177 | 24,584 | 27,369 | 19,568 | 22,594 |
Inventory | 2,916 | 2,301 | 2,937 | 1,952 | 1,898 | 2,426 |
Prepaid Expenses | 778.62 | 2,132 | 646.8 | 698.84 | 664.01 | 1,394 |
Other Current Assets | 14,805 | 1,374 | 5,048 | 5,579 | 13,615 | 8,964 |
Total Current Assets | 68,008 | 50,444 | 49,628 | 58,247 | 57,713 | 89,139 |
Property, Plant & Equipment | 221,554 | 241,311 | 246,445 | 238,671 | 189,584 | 177,235 |
Long-Term Investments | 4,860 | 4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
Other Intangible Assets | 1,823 | 280 | 376 | 472 | - | - |
Other Long-Term Assets | - | 13,478 | 13,719 | 7,764 | 9,961 | 2,764 |
Total Assets | 310,174 | 310,373 | 315,028 | 310,013 | 262,117 | 273,998 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5,242 | 12,748 | 38,352 | 14,654 | 4,481 | 10,774 |
Accrued Expenses | 30,500 | 18,033 | 25,000 | 28,405 | 17,465 | 29,180 |
Current Portion of Long-Term Debt | 6,324 | 6,324 | 1,720 | - | - | - |
Current Income Taxes Payable | 2,575 | 1,114 | 998.9 | 1,127 | 888.98 | 949.79 |
Other Current Liabilities | 850.03 | 1,032 | 1,547 | 1,174 | 2,513 | 1,867 |
Total Current Liabilities | 45,492 | 39,250 | 67,618 | 45,360 | 25,348 | 42,771 |
Long-Term Debt | 13,469 | 18,212 | 4,700 | 23,069 | - | - |
Total Liabilities | 58,961 | 57,462 | 72,318 | 68,429 | 25,348 | 42,771 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 215,172 | 215,172 | 215,172 | 215,172 | 215,172 | 215,172 |
Retained Earnings | 36,041 | 37,738 | 27,538 | 26,412 | 21,597 | 16,055 |
Shareholders' Equity | 251,213 | 252,910 | 242,710 | 241,584 | 236,769 | 231,227 |
Total Liabilities & Equity | 310,174 | 310,373 | 315,028 | 310,013 | 262,117 | 273,998 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 19,793 | 24,536 | 6,420 | 23,069 | - | - |
Net Cash (Debt) | 167.67 | -2,075 | 9,993 | -421.41 | 21,968 | 53,762 |
Net Cash Growth | - | - | - | - | -59.14% | -23.37% |
Net Cash Per Share | 7.79 | -96.48 | 464.26 | -19.58 | 1021.19 | 2498.47 |
Filing Date Shares Outstanding | 21.52 | 21.52 | 21.46 | 21.5 | 21.51 | 21.57 |
Total Common Shares Outstanding | 21.52 | 21.52 | 21.46 | 21.5 | 21.51 | 21.57 |
Working Capital | 22,516 | 11,194 | -17,990 | 12,887 | 32,365 | 46,368 |
Book Value Per Share | 11675.00 | 11753.87 | 11309.40 | 11234.31 | 11006.30 | 10721.71 |
Tangible Book Value | 249,391 | 252,630 | 242,334 | 241,112 | 236,769 | 231,227 |
Tangible Book Value Per Share | 11590.30 | 11740.85 | 11291.88 | 11212.36 | 11006.30 | 10721.71 |
Buildings | 353,032 | 353,032 | 346,280 | - | - | - |
Machinery | 356,395 | 354,068 | 309,267 | - | - | - |
Construction In Progress | 4,681 | 4,961 | 32,531 | 36,188 | 1,965 | 288.4 |