Vinacomin - Nui Beo Coal JSC (HNX:NBC)
Vietnam · Delayed Price · Currency is VND 7,400.00
0.00 (0.00%)
At close: Aug 14, 2026
HNX:NBC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,588,480 | 2,682,404 | 2,804,842 | 3,251,793 | 3,610,990 | 2,670,938 | |
Revenue Growth | -6.08% | -4.37% | -13.74% | -9.95% | 35.20% | 21.76% |
Cost of Revenue | 2,309,237 | 2,416,738 | 2,523,233 | 2,799,235 | 3,193,614 | 2,324,987 |
Gross Profit | 279,244 | 265,667 | 281,609 | 452,558 | 417,377 | 345,950 |
Selling, General & Admin | 172,702 | 173,107 | 169,275 | 198,195 | 193,223 | 130,641 |
Operating Expenses | 172,702 | 173,107 | 169,275 | 198,195 | 193,223 | 130,641 |
Operating Income | 106,542 | 92,559 | 112,334 | 254,363 | 224,154 | 215,309 |
Interest Expense | -62,385 | -50,939 | -68,786 | -127,811 | -159,196 | -173,600 |
Interest & Investment Income | 3,045 | 3,038 | 2,678 | 2,611 | 2,489 | 8,251 |
Other Non Operating Income (Expenses) | 6,104 | 6,795 | 499.4 | -1,714 | -7,126 | 710.14 |
EBT Excluding Unusual Items | 53,306 | 51,454 | 46,726 | 127,449 | 60,322 | 50,671 |
Gain (Loss) on Sale of Assets | 13,843 | - | - | 308.44 | - | - |
Pretax Income | 67,149 | 51,454 | 46,726 | 127,758 | 60,322 | 50,671 |
Income Tax Expense | 13,494 | 10,371 | 9,633 | 22,151 | 13,118 | 4,938 |
Net Income | 53,655 | 41,083 | 37,093 | 105,607 | 47,204 | 45,733 |
Net Income to Common | 53,655 | 41,083 | 37,093 | 105,607 | 47,204 | 45,733 |
Net Income Growth | 182.67% | 10.76% | -64.88% | 123.72% | 3.22% | -1.87% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Change | -0.07% | - | - | 0.01% | -0.02% | 0.03% |
EPS (Basic) | 1450.58 | 1110.37 | 1002.53 | 2854.31 | 1276.00 | 1236.00 |
EPS (Diluted) | 1450.58 | 1110.37 | 1002.53 | 2854.31 | 1276.00 | 1236.00 |
EPS Growth | 182.88% | 10.76% | -64.88% | 123.69% | 3.24% | -1.91% |
Free Cash Flow | -92,947 | -27,774 | 341,182 | 574,275 | 487,568 | 163,906 |
Free Cash Flow Per Share | -2512.89 | -750.67 | 9221.36 | 15521.32 | 13179.75 | 4429.82 |
Dividend Per Share | 600.000 | 600.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 10.79% | 9.90% | 10.04% | 13.92% | 11.56% | 12.95% |
Operating Margin | 4.12% | 3.45% | 4.00% | 7.82% | 6.21% | 8.06% |
Profit Margin | 2.07% | 1.53% | 1.32% | 3.25% | 1.31% | 1.71% |
Free Cash Flow Margin | -3.59% | -1.03% | 12.16% | 17.66% | 13.50% | 6.14% |
EBITDA | 412,433 | 401,346 | 492,446 | 674,517 | 662,675 | 693,370 |
EBITDA Margin | 15.93% | 14.96% | 17.56% | 20.74% | 18.35% | 25.96% |
D&A For EBITDA | 305,891 | 308,786 | 380,112 | 420,154 | 438,522 | 478,061 |
EBIT | 106,542 | 92,559 | 112,334 | 254,363 | 224,154 | 215,309 |
EBIT Margin | 4.12% | 3.45% | 4.00% | 7.82% | 6.21% | 8.06% |
Effective Tax Rate | 20.10% | 20.16% | 20.62% | 17.34% | 21.75% | 9.74% |
Revenue as Reported | 2,588,480 | 2,682,404 | 2,804,842 | 3,251,793 | 3,610,990 | 2,670,938 |