Skip to main content
logo
Nha Be Water Supply JSC (HNX:NBW)
Vietnam flag Vietnam · Delayed Price · Currency is VND
32,000
0.00 (0.00%)
At close: Feb 23, 2026

Nha Be Water Supply JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Revenue
914,942906,054888,862853,430748,628
Revenue Growth (YoY)
0.98%1.93%4.15%14.00%-0.09%
Selling, General & Admin
256,942250,752253,976242,808180,585
Other Operating Expenses
616,430618,000605,025585,762547,422
Total Operating Expenses
873,372868,751859,001828,571728,007
Operating Income
41,57037,30229,86224,85920,621
Interest Income
1,0452,6445,1591,9831,204
Net Interest Expense
1,0452,6445,1591,9831,204
Other Non-Operating Income (Expenses)
-88.8541.24-130.99110.1831.91
EBT Excluding Unusual Items
42,52639,98734,89026,95222,657
Gain (Loss) on Sale of Assets
-24---
Pretax Income
42,52640,01134,89026,95222,657
Income Tax Expense
10,6669,7048,0176,1964,369
Net Income
31,86030,30726,87220,75618,287
Net Income to Common
31,86030,30726,87220,75618,287
Net Income Growth
5.12%12.78%29.47%13.50%11.92%
Shares Outstanding (Basic)
111111-11
Shares Outstanding (Diluted)
111111-11
Shares Change (YoY)
-----0.02%
EPS (Basic)
2922.912780.492465.34-1678.00
EPS (Diluted)
2922.912780.492465.34-1678.00
EPS Growth
5.12%12.78%--11.94%
Free Cash Flow
-6,428551.13-4,97158,1895,181
Free Cash Flow Per Share
-589.7350.56-456.09-475.40
Dividend Per Share
-1600.000---
Profit Margin
3.48%3.35%3.02%2.43%2.44%
Free Cash Flow Margin
-0.70%0.06%-0.56%6.82%0.69%
EBITDA
77,46071,85960,45856,37854,557
EBITDA Margin
8.47%7.93%6.80%6.61%7.29%
D&A For EBITDA
35,89134,55730,59631,51833,936
EBIT
41,57037,30229,86224,85920,621
EBIT Margin
4.54%4.12%3.36%2.91%2.75%
Effective Tax Rate
25.08%24.25%22.98%22.99%19.29%
Revenue as Reported
914,942906,054888,862853,430748,628
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.