Nha Be Water Supply JSC (HNX:NBW)

Vietnam · Delayed Price · Currency is VND

33,600

+3,000 (9.80%)

At close: Oct 22, 2026

Nha Be Water Supply JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	366,240	347,710	331,360	250,700	196,200	255,060
Market Cap Growth	-2.61%	4.93%	32.17%	27.78%	-23.08%	21.24%
Enterprise Value	323,418	289,941	246,831	157,773	111,053	221,265

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	11.13	10.91	10.93	9.33	9.45	13.95
PS Ratio	0.39	0.38	0.37	0.28	0.23	0.34
PB Ratio	2.08	1.90	1.81	1.41	1.14	1.51
P/FCF Ratio	106.30	-	601.24	-	3.37	49.23
P/OCF Ratio	5.14	6.41	4.68	6.26	2.26	12.10

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.35	0.32	0.27	0.18	0.13	0.30
EV/EBITDA Ratio	4.05	3.74	3.44	2.61	1.97	4.06
EV/EBIT Ratio	7.76	6.98	6.62	5.28	4.47	10.73
EV/FCF Ratio	93.87	-	447.87	-	1.91	42.71

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Debt / Equity Ratio	-0.24	-0.33	-0.46	-0.56	-0.66	-0.39
Net Debt / EBITDA Ratio	-0.54	-0.77	-1.18	-1.63	-2.01	-1.22
Net Debt / FCF Ratio	-12.43	9.29	-154.45	19.84	-1.94	-12.83
Quick Ratio	0.47	0.51	0.67	0.87	0.97	1.05
Current Ratio	0.70	0.74	0.89	1.13	1.20	1.18
Asset Turnover	2.88	2.79	2.88	2.93	3.05	2.81
Return on Equity (ROE)	18.73%	17.42%	16.83%	15.41%	12.20%	10.88%
Return on Assets (ROA)	8.06%	7.91%	7.40%	6.16%	5.55%	4.84%
Return on Capital Employed (ROCE)	23.60%	22.70%	20.40%	16.80%	14.50%	12.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	8.98%	9.16%	9.15%	10.72%	10.58%	7.17%
FCF Yield	0.94%	-1.85%	0.17%	-1.98%	29.66%	2.03%
Dividend Yield	4.76%	-	5.26%	-	-	-
Payout Ratio	62.16%	64.17%	55.48%	54.43%	63.35%	67.53%
Buyback Yield / Dilution	-	-	-	-	-	0.02%
Total Shareholder Return	4.76%	-	5.26%	-	-	0.02%