Nha Be Water Supply JSC (HNX:NBW)

Nha Be Water Supply JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	454,530	331,360	250,700	196,200	255,060	210,370
Market Cap Growth	83.70%	32.17%	27.78%	-23.08%	21.24%	23.72%
Enterprise Value	396,761	246,831	157,773	106,436	221,265	132,751
PE Ratio	14.70	10.93	9.33	9.45	13.95	12.87
PS Ratio	0.50	0.37	0.28	0.23	0.34	0.28
PB Ratio	2.60	1.81	1.41	1.14	1.51	1.26
P/FCF Ratio	-	601.24	-	3.37	49.23	4.53
P/OCF Ratio	9.87	4.68	6.26	2.26	12.10	2.77
EV/Sales Ratio	0.43	0.27	0.18	0.13	0.30	0.18
EV/EBITDA Ratio	5.21	3.44	2.61	1.89	4.06	2.59
EV/EBIT Ratio	9.82	6.62	5.28	4.28	10.73	7.03
EV/FCF Ratio	-35.49	447.87	-	1.83	42.71	2.86
Quick Ratio	0.58	0.67	0.87	0.97	1.05	0.85
Current Ratio	0.86	0.89	1.13	1.20	1.18	0.97
Asset Turnover	2.98	2.88	2.93	3.05	2.81	-
Return on Equity (ROE)	17.69%	16.83%	15.41%	12.20%	10.88%	-
Return on Assets (ROA)	8.22%	7.40%	6.16%	5.55%	4.84%	-
Return on Capital (ROIC)	14.44%	12.95%	10.70%	9.13%	7.67%	-
Return on Capital Employed (ROCE)	23.00%	20.40%	16.80%	14.50%	12.20%	11.30%
Earnings Yield	6.80%	9.15%	10.72%	10.58%	7.17%	7.77%
FCF Yield	-2.46%	0.17%	-1.98%	29.66%	2.03%	22.08%
Dividend Yield	3.80%	5.51%	-	-	-	-
Payout Ratio	56.45%	55.48%	54.43%	63.35%	67.53%	59.78%
Buyback Yield / Dilution	-	-	-	-	0.02%	-
Total Shareholder Return	4.18%	5.51%	-	-	0.02%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.