Danang Housing Investment Development JSC (HNX:NDN)
Vietnam
· Delayed Price · Currency is VND 8,700.00
+100.00 (1.16%)
At close: May 8, 2025
HNX:NDN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 46,079 | 55,617 | 435,757 | 3,424 | 509,427 | 862,086 | Upgrade
|
| Revenue Growth (YoY) | -84.33% | -87.24% | 12626.58% | -99.33% | -40.91% | 1975.21% | Upgrade
|
| Cost of Revenue | 24,955 | 29,093 | 208,757 | 2,420 | 312,665 | 526,675 | Upgrade
|
| Gross Profit | 21,124 | 26,524 | 227,000 | 1,004 | 196,762 | 335,412 | Upgrade
|
| Selling, General & Admin | 14,625 | 14,257 | 19,096 | 10,335 | 21,186 | 32,995 | Upgrade
|
| Operating Expenses | 14,625 | 14,257 | 19,096 | 10,335 | 21,186 | 32,995 | Upgrade
|
| Operating Income | 6,499 | 12,266 | 207,904 | -9,332 | 175,577 | 302,417 | Upgrade
|
| Interest Expense | -4,597 | -4,301 | -3,103 | -85.89 | -6,800 | -2,164 | Upgrade
|
| Interest & Investment Income | 12,570 | 11,069 | 36,338 | 54,490 | 206,077 | 123,224 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 4,557 | Upgrade
|
| Other Non Operating Income (Expenses) | 28,990 | -6,737 | -966.8 | -188,034 | -81,967 | -21,228 | Upgrade
|
| EBT Excluding Unusual Items | 43,461 | 12,297 | 240,171 | -142,962 | 292,887 | 406,805 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,112 | 29,762 | 19,582 | - | - | - | Upgrade
|
| Other Unusual Items | -156.58 | -82.71 | - | - | - | - | Upgrade
|
| Pretax Income | 53,417 | 41,976 | 259,753 | -142,962 | 292,887 | 406,805 | Upgrade
|
| Income Tax Expense | 4,807 | 5,800 | 41,607 | -1.13 | 57,195 | 81,972 | Upgrade
|
| Earnings From Continuing Operations | 48,610 | 36,176 | 218,146 | -142,961 | 235,693 | 324,833 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 756.69 | Upgrade
|
| Net Income | 48,610 | 36,176 | 218,146 | -142,961 | 235,693 | 325,590 | Upgrade
|
| Preferred Dividends & Other Adjustments | 150 | 150 | - | - | - | - | Upgrade
|
| Net Income to Common | 48,460 | 36,026 | 218,146 | -142,961 | 235,693 | 325,590 | Upgrade
|
| Net Income Growth | -70.88% | -83.42% | - | - | -27.61% | 367.94% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | - | - | Upgrade
|
| Shares Change (YoY) | -0.05% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 676.45 | 502.75 | 3044.27 | -1995.00 | - | - | Upgrade
|
| EPS (Diluted) | 676.45 | 502.75 | 3044.00 | -1995.00 | - | - | Upgrade
|
| EPS Growth | -70.95% | -83.48% | - | - | - | - | Upgrade
|
| Free Cash Flow | -81,141 | -130,470 | -266,911 | 36,323 | -629,677 | 303,430 | Upgrade
|
| Free Cash Flow Per Share | -1132.64 | -1820.73 | -3724.80 | 506.89 | - | - | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1304.348 | Upgrade
|
| Gross Margin | 45.84% | 47.69% | 52.09% | 29.31% | 38.62% | 38.91% | Upgrade
|
| Operating Margin | 14.10% | 22.05% | 47.71% | -272.54% | 34.47% | 35.08% | Upgrade
|
| Profit Margin | 105.17% | 64.78% | 50.06% | -4175.26% | 46.27% | 37.77% | Upgrade
|
| Free Cash Flow Margin | -176.09% | -234.59% | -61.25% | 1060.85% | -123.61% | 35.20% | Upgrade
|
| EBITDA | 15,044 | 20,782 | 208,549 | - | - | - | Upgrade
|
| EBITDA Margin | 32.65% | 37.37% | 47.86% | - | - | - | Upgrade
|
| D&A For EBITDA | 8,545 | 8,516 | 644.91 | - | - | - | Upgrade
|
| EBIT | 6,499 | 12,266 | 207,904 | -9,332 | 175,577 | 302,417 | Upgrade
|
| EBIT Margin | 14.10% | 22.05% | 47.71% | -272.54% | 34.47% | 35.08% | Upgrade
|
| Effective Tax Rate | 9.00% | 13.82% | 16.02% | - | 19.53% | 20.15% | Upgrade
|
| Revenue as Reported | 46,079 | 55,617 | 435,757 | 3,424 | 509,427 | 862,086 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.