HNX:NDN Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	752,408	802,569	644,921	695,082	501,606	1,404,496
Market Cap Growth	38.16%	24.44%	-7.22%	38.57%	-64.29%	1.53%
Enterprise Value	-20,241	34,885	-173,567	-113,608	-378,673	26,123
Last Close Price	10500.00	11200.00	8526.32	9189.47	6631.58	16702.25
PE Ratio	6.04	4.75	18.01	3.19	-	5.96
PS Ratio	19.53	30.21	11.60	1.60	146.50	2.76
PB Ratio	0.60	0.65	0.59	0.66	0.56	1.34
P/TBV Ratio	0.61	0.65	0.59	0.66	0.56	1.34
P/FCF Ratio	-	3.79	-	-	13.81	-
P/OCF Ratio	-	3.79	-	-	13.81	-
EV/Sales Ratio	-	1.31	-	-	-	0.05
EV/EBITDA Ratio	-	3.10	-	-	-	-
EV/EBIT Ratio	-	-	-	-	-	0.15
EV/FCF Ratio	-	0.17	-	-	-	-
Debt / Equity Ratio	-	-	-	-	0	0.00
Debt / FCF Ratio	-	-	-	-	0.01	-
Net Debt / Equity Ratio	-0.63	-0.62	-0.71	-0.73	-0.86	-0.99
Net Debt / EBITDA Ratio	-41.40	-68.65	-37.41	-3.70	-	-
Net Debt / FCF Ratio	8.46	-3.65	6.12	2.89	-21.17	1.65
Asset Turnover	0.03	0.02	0.04	0.31	0.00	0.27
Inventory Turnover	0.34	0.25	0.26	0.78	0.01	0.73
Quick Ratio	14.68	14.44	4.72	3.33	1.48	2.18
Current Ratio	15.52	15.50	5.39	3.99	2.17	2.73
Return on Equity (ROE)	10.44%	14.59%	3.38%	22.38%	-14.70%	23.23%
Return on Assets (ROA)	0.24%	-0.01%	0.59%	9.21%	-0.38%	5.76%
Return on Invested Capital (ROIC)	0.92%	-0.04%	3.57%	85.43%	-13.53%	-
Return on Capital Employed (ROCE)	0.40%	0.00%	1.10%	19.70%	-1.00%	16.70%
Earnings Yield	16.55%	21.19%	5.61%	31.38%	-28.50%	16.78%
FCF Yield	-	26.39%	-19.71%	-38.40%	7.24%	-44.83%
Dividend Yield	4.76%	-	5.86%	-	-	-
Payout Ratio	28.50%	21.07%	-	-	-	-
Buyback Yield / Dilution	-	-	-	0.00%	-	-
Total Shareholder Return	4.76%	-	5.86%	0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.