HNX:NDN Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	659,253	802,569	644,921	695,082	501,606	1,404,496
Market Cap Growth	-21.37%	24.44%	-7.22%	38.57%	-64.29%	1.53%
Enterprise Value	-158,007	34,885	-173,567	-113,608	-378,673	26,123
Last Close Price	9200.00	11200.00	8526.32	9189.47	6631.58	16702.25
PE Ratio	5.44	4.75	18.01	3.19	-	5.96
PS Ratio	16.38	30.21	11.60	1.60	146.50	2.76
PB Ratio	0.54	0.65	0.59	0.66	0.56	1.34
P/TBV Ratio	0.55	0.65	0.59	0.66	0.56	1.34
P/FCF Ratio	-	3.79	-	-	13.81	-
P/OCF Ratio	-	3.79	-	-	13.81	-
EV/Sales Ratio	-	1.31	-	-	-	0.05
EV/EBITDA Ratio	-	3.10	-	-	-	-
EV/EBIT Ratio	-	-	-	-	-	0.15
EV/FCF Ratio	-	0.17	-	-	-	-
Debt / Equity Ratio	-	-	-	-	0	0.00
Debt / FCF Ratio	-	-	-	-	0.01	-
Net Debt / Equity Ratio	-0.69	-0.62	-0.71	-0.73	-0.86	-0.99
Net Debt / EBITDA Ratio	-35.13	-68.65	-37.41	-3.70	-	-
Net Debt / FCF Ratio	18.86	-3.65	6.12	2.89	-21.17	1.65
Asset Turnover	0.03	0.02	0.04	0.31	0.00	0.27
Inventory Turnover	0.48	0.25	0.26	0.78	0.01	0.73
Quick Ratio	6.94	14.44	4.72	3.33	1.48	2.18
Current Ratio	7.21	15.50	5.39	3.99	2.17	2.73
Return on Equity (ROE)	10.33%	14.59%	3.38%	22.38%	-14.70%	23.23%
Return on Assets (ROA)	0.30%	-0.01%	0.59%	9.21%	-0.38%	5.76%
Return on Invested Capital (ROIC)	1.27%	-0.04%	3.57%	85.43%	-13.53%	-
Return on Capital Employed (ROCE)	0.50%	0.00%	1.10%	19.70%	-1.00%	16.70%
Earnings Yield	18.40%	21.19%	5.61%	31.38%	-28.50%	16.78%
FCF Yield	-6.72%	26.39%	-19.71%	-38.40%	7.24%	-44.83%
Dividend Yield	5.49%	-	5.86%	-	-	-
Payout Ratio	0.02%	21.07%	-	-	-	-
Buyback Yield / Dilution	0.02%	-	-	0.00%	-	-
Total Shareholder Return	5.52%	-	5.86%	0.00%	-	-