Danang Housing Investment Development JSC (HNX:NDN)

Vietnam · Delayed Price · Currency is VND

7,600.00

0.00 (0.00%)

At close: Nov 3, 2026

HNX:NDN Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	38,500	26,564	55,617	435,757	3,424	509,427
Revenue Growth	38.08%	-52.24%	-87.24%	12626.58%	-99.33%	-40.91%
Gross Profit	17,609	10,440	26,524	227,000	1,004	196,762
Operating Income	6,575	-175.24	12,266	207,904	-9,332	175,577
Net Income	40,825	168,900	35,814	218,146	-142,961	235,693
Earnings Per Share	569.68	2357.00	499.79	3044.00	-1995.00	-
EPS Growth	-70.69%	371.59%	-83.58%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	840,113	772,591	777,457	771,662	769,179	1,039,938
Total Debt	-	-	-	-	200	2,380
Net Cash (Debt)	840,113	772,591	777,457	771,662	768,979	1,037,558
Net Cash Growth	8.08%	-0.63%	0.75%	0.35%	-25.89%	-23.11%
Net Cash Per Share	11723.93	10781.65	10849.56	10768.69	10731.02	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-227,869	211,804	-127,127	-266,911	36,323	-629,677
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	-227,869	211,804	-127,127	-266,911	36,323	-629,677
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	45.74%	39.30%	47.69%	52.09%	29.31%	38.62%
Operating Margin	17.08%	-0.66%	22.05%	47.71%	-272.54%	34.47%
Pretax Margin	122.72%	707.17%	75.47%	59.61%	-4175.30%	57.49%
Profit Margin	106.04%	635.82%	64.39%	50.06%	-4175.26%	46.27%
FCF Margin	-591.87%	797.33%	-228.58%	-61.25%	1060.85%	-123.61%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Nov '26 Nov 3, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025
Dividend Per Share	500.000	-	500.000
Dividend Per Share Growth	0%	-	-
Dividend Yield	6.58%	-	5.56%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 3, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	13.34	4.75	18.01	3.19	-	5.96
P/FCF Ratio	-	3.79	-	-	13.81	-
PS Ratio	14.15	30.21	11.60	1.60	146.50	2.76