Danang Housing Investment Development JSC (HNX:NDN)

Vietnam · Delayed Price · Currency is VND

9,200.00

+100.00 (1.10%)

At close: Aug 12, 2026

HNX:NDN Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40,245	26,564	55,617	435,757	3,424	509,427
Revenue Growth	-5.00%	-52.24%	-87.24%	12626.58%	-99.33%	-40.91%
Gross Profit	18,663	10,440	26,524	227,000	1,004	196,762
Operating Income	6,270	-175.24	12,266	207,904	-9,332	175,577
Net Income	121,274	168,900	35,814	218,146	-142,961	235,693
Earnings Per Share	1692.36	2357.00	499.79	3044.00	-1995.00	-
EPS Growth	72.42%	371.59%	-83.58%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	835,194	772,591	777,457	771,662	769,179	1,039,938
Total Debt	-	-	-	-	200	2,380
Net Cash (Debt)	835,194	772,591	777,457	771,662	768,979	1,037,558
Net Cash Growth	17.01%	-0.63%	0.75%	0.35%	-25.89%	-23.11%
Net Cash Per Share	11655.29	10781.65	10849.56	10768.69	10731.02	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-44,294	211,804	-127,127	-266,911	36,323	-629,677
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	-44,294	211,804	-127,127	-266,911	36,323	-629,677
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	46.37%	39.30%	47.69%	52.09%	29.31%	38.62%
Operating Margin	15.58%	-0.66%	22.05%	47.71%	-272.54%	34.47%
Pretax Margin	355.42%	707.17%	75.47%	59.61%	-4175.30%	57.49%
Profit Margin	301.34%	635.82%	64.39%	50.06%	-4175.26%	46.27%
FCF Margin	-110.06%	797.33%	-228.58%	-61.25%	1060.85%	-123.61%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025
Dividend Per Share	500.000	-	500.000
Dividend Per Share Growth	-	-	-
Dividend Yield	5.49%	-	5.86%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	5.44	4.75	18.01	3.19	-	5.96
P/FCF Ratio	-	3.79	-	-	13.81	-
PS Ratio	16.38	30.21	11.60	1.60	146.50	2.76