HNX:NDN Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	809,735	802,569	644,921	695,082	501,606	1,404,496
Market Cap Growth	26.97%	24.44%	-7.22%	38.57%	-64.29%	1.53%
Enterprise Value	46,475	34,885	-173,567	-113,608	-378,673	26,123
Last Close Price	11300.00	11200.00	8526.32	9189.47	6631.58	16702.25
PE Ratio	4.79	4.75	17.90	3.19	-	5.96
PS Ratio	30.48	30.21	11.60	1.60	146.50	2.76
PB Ratio	0.65	0.65	0.59	0.66	0.56	1.34
P/TBV Ratio	0.66	0.65	0.59	0.66	0.56	1.34
P/FCF Ratio	-	3.19	-	-	13.81	-
P/OCF Ratio	3.21	3.19	-	-	13.81	-
EV/Sales Ratio	1.75	1.31	-	-	-	0.05
EV/EBITDA Ratio	3.45	2.99	-	-	-	-
EV/EBIT Ratio	22.67	152.68	-	-	-	0.15
EV/FCF Ratio	-	0.14	-	-	-	-
Debt / Equity Ratio	-	-	-	-	0	0.00
Debt / FCF Ratio	-	-	-	-	0.01	-
Asset Turnover	0.02	0.02	0.04	0.31	0.00	0.27
Inventory Turnover	0.25	0.25	0.26	0.78	0.01	0.73
Quick Ratio	14.35	14.35	4.72	3.33	1.48	2.18
Current Ratio	15.41	15.41	5.39	3.99	2.17	2.73
Return on Equity (ROE)	14.50%	14.50%	3.38%	22.38%	-14.70%	23.23%
Return on Assets (ROA)	0.01%	0.01%	0.59%	9.21%	-0.38%	5.76%
Return on Invested Capital (ROIC)	0.05%	0.05%	3.57%	85.43%	-13.53%	-
Return on Capital Employed (ROCE)	0.00%	0.00%	1.10%	19.70%	-1.00%	16.70%
Earnings Yield	20.87%	21.05%	5.61%	31.38%	-28.50%	16.78%
FCF Yield	-	31.39%	-20.23%	-38.40%	7.24%	-44.83%
Dividend Yield	4.42%	-	5.86%	-	-	-
Payout Ratio	21.19%	21.19%	-	-	-	-
Buyback Yield / Dilution	-	-	-	0.00%	-	-
Total Shareholder Return	4.42%	-	5.86%	0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.