Danang Housing Development JSC (HNX:NDX)
Vietnam · Delayed Price · Currency is VND 5,800.00
+300.00 (5.45%)
At close: Oct 29, 2026
HNX:NDX Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 139,971 | 75,007 | 48,574 | 114,224 | 178,468 | 129,537 |
Revenue Growth | 157.61% | 54.42% | -57.48% | -36.00% | 37.77% | 163.75% |
Gross Profit Gross Profit Growth | 15,294 | 6,224 | -170.38 | 4,446 | 17,901 | 7,842 |
Operating Income Operating Income Growth | 10,251 | 2,312 | -3,680 | 1,262 | 11,388 | 4,170 |
Net Income Net Income Growth | 9,652 | 5,396 | 157.18 | 3,923 | 9,530 | 5,498 |
Earnings Per Share EPS Growth | 1006.68 | 562.80 | 16.00 | 409.00 | 994.00 | 550.47 |
EPS Growth | 86.77% | 3417.53% | -96.09% | -58.85% | 80.57% | - |
Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 |
Sales of Finished Products and Goods Sales of Finished Products and Goods Growth | 49,729 | 25,889 |
Construction Contract Construction Contract Growth | 21,313 | 18,835 |
Service Rendered Service Rendered Growth | 3,965 | 3,850 |
Total Total Growth | 75,007 | 48,574 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,059 | 15,834 | 4,703 | 1,187 | 5,555 | 23,856 |
Total Debt Total Debt Growth | 41,728 | 41,865 | 52,394 | 60,502 | 37,743 | 22,943 |
Net Cash (Debt) Net Cash Growth | -39,669 | -26,030 | -47,691 | -59,315 | -32,188 | 913.17 |
Net Cash Growth | - | - | - | - | - | -89.77% |
Net Cash Per Share Net Cash Per Share Growth | -4137.50 | -2715.02 | -4974.21 | -6186.71 | -3357.40 | 91.43 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -587.45 | 1,720 | 8,571 | -25,329 | -16,294 | -26,295 |
Capital Expenditures CapEx Growth | -132.16 | -747 | - | - | - | -1,158 |
Free Cash Flow Free Cash Flow Growth | -719.61 | 973.5 | 8,571 | -25,329 | -16,294 | -27,454 |
Free Cash Flow Growth | - | -88.64% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.93% | 8.30% | -0.35% | 3.89% | 10.03% | 6.05% |
Operating Margin | 7.32% | 3.08% | -7.58% | 1.10% | 6.38% | 3.22% |
Pretax Margin | 9.03% | 9.24% | 0.45% | 4.56% | 6.72% | 5.12% |
Profit Margin | 6.89% | 7.19% | 0.32% | 3.44% | 5.34% | 4.24% |
FCF Margin | -0.51% | 1.30% | 17.65% | -22.18% | -9.13% | -21.19% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 500.000 | 500.000 | - | 375.000 | - | 450.000 |
Dividend Per Share Growth | 0% | - | - | - | - | - |
Dividend Yield | 8.62% | 8.33% | - | 5.63% | - | 4.13% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.76 | 10.66 | 324.07 | 16.29 | 5.87 | 19.80 |
P/FCF Ratio | - | 59.09 | 5.94 | - | - | - |
PS Ratio | 0.40 | 0.77 | 1.05 | 0.56 | 0.31 | 0.84 |