Danang Housing Development JSC (HNX:NDX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
5,500.00
0.00 (0.00%)
At close: Aug 11, 2026

HNX:NDX Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
105,83775,00748,574114,224178,468129,537
Revenue Growth
143.92%54.42%-57.48%-36.00%37.77%163.75%
Gross Profit
10,4816,224-170.384,44617,9017,842
Operating Income
5,9372,312-3,6801,26211,3884,170
Net Income
6,6745,396157.183,9239,5305,498
Earnings Per Share
696.00562.8016.00409.00994.00550.47
EPS Growth
107.50%3417.53%-96.09%-58.85%80.57%-

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Jan '25
Sales of Finished Products and Goods
49,72925,889
Construction Contract
21,31318,835
Service Rendered
3,9653,850
Total
75,00748,574

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
1,80615,8344,7031,1875,55523,856
Total Debt
41,74941,86552,39460,50237,74322,943
Net Cash (Debt)
-39,944-26,030-47,691-59,315-32,188913.17
Net Cash Growth
------89.77%
Net Cash Per Share
-4166.22-2715.02-4974.21-6186.71-3357.4091.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
-1,8621,7208,571-25,329-16,294-26,295
Capital Expenditures
-747-747----1,158
Free Cash Flow
-2,609973.58,571-25,329-16,294-27,454
Free Cash Flow Growth
--88.64%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
9.90%8.30%-0.35%3.89%10.03%6.05%
Operating Margin
5.61%3.08%-7.58%1.10%6.38%3.22%
Pretax Margin
8.42%9.24%0.45%4.56%6.72%5.12%
Profit Margin
6.31%7.19%0.32%3.44%5.34%4.24%
FCF Margin
-2.46%1.30%17.65%-22.18%-9.13%-21.19%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingJan '24 Dec '22 Dec '21
Dividend Per Share
375.000-450.000
Dividend Per Share Growth
---
Dividend Yield
6.26%-5.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
7.9010.66324.0716.295.8719.80
P/FCF Ratio
-59.095.94---
PS Ratio
0.500.771.050.560.310.84