HNX:NDX Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,319	57,525	50,937	63,920	55,930	108,864
Market Cap Growth	24.79%	12.93%	-20.31%	14.29%	-48.62%	40.18%
Enterprise Value	97,585	103,445	119,787	122,541	79,863	115,465
Last Close Price	6500.00	6000.00	5100.00	5993.22	4654.11	8549.33
PE Ratio	11.55	10.66	324.07	16.29	5.87	19.80
PS Ratio	0.83	0.77	1.05	0.56	0.31	0.84
PB Ratio	0.50	0.46	0.43	0.52	0.43	0.88
P/TBV Ratio	0.56	0.52	0.48	0.59	0.49	1.00
P/FCF Ratio	64.02	59.09	5.94	-	-	-
P/OCF Ratio	36.22	33.44	5.94	-	-	-
EV/Sales Ratio	1.30	1.38	2.47	1.07	0.45	0.89
EV/EBITDA Ratio	14.09	14.00	85.89	20.22	4.93	-
EV/EBIT Ratio	52.79	44.74	-	97.09	7.01	27.69
EV/FCF Ratio	100.24	106.26	13.98	-	-	-
Debt / Equity Ratio	0.34	0.34	0.44	0.49	0.29	0.19
Debt / EBITDA Ratio	5.67	5.67	37.57	9.98	2.33	-
Debt / FCF Ratio	43.01	43.01	6.11	-	-	-
Net Debt / Equity Ratio	0.21	0.21	0.40	0.48	0.25	-0.01
Net Debt / EBITDA Ratio	3.52	3.52	34.20	9.79	1.99	-
Net Debt / FCF Ratio	26.74	26.74	5.56	-2.34	-1.97	0.03
Asset Turnover	0.36	0.36	0.22	0.49	0.81	0.64
Inventory Turnover	6.93	6.93	13.17	18.63	12.52	7.31
Quick Ratio	1.77	1.77	1.50	1.49	1.49	1.43
Current Ratio	2.02	2.02	1.61	1.56	1.65	1.72
Return on Equity (ROE)	4.38%	4.38%	0.05%	3.00%	7.25%	4.01%
Return on Assets (ROA)	0.69%	0.69%	-1.03%	0.34%	3.23%	1.28%
Return on Invested Capital (ROIC)	1.15%	1.12%	-0.63%	0.53%	6.13%	2.63%
Return on Capital Employed (ROCE)	1.80%	1.80%	-2.90%	0.90%	8.00%	3.00%
Earnings Yield	8.66%	9.38%	0.31%	6.43%	17.04%	5.05%
FCF Yield	1.56%	1.69%	16.83%	-39.63%	-29.13%	-25.22%
Dividend Yield	-	-	-	6.26%	-	5.26%
Payout Ratio	0.25%	0.25%	2283.84%	209.30%	45.63%	-
Buyback Yield / Dilution	-	-	-	-0.00%	4.01%	-
Total Shareholder Return	-	-	-	6.25%	4.01%	5.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.