HNX:NDX Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	64,237	57,525	50,937	63,920	55,930	108,864
Market Cap Growth	28.63%	12.93%	-20.31%	14.29%	-48.62%	40.18%
Enterprise Value	101,989	103,445	119,787	122,541	79,863	115,465
Last Close Price	6700.00	6000.00	5100.00	5993.22	4654.11	8549.33
PE Ratio	14.35	10.66	324.07	16.29	5.87	19.80
PS Ratio	0.78	0.77	1.05	0.56	0.31	0.84
PB Ratio	0.52	0.46	0.43	0.52	0.43	0.88
P/TBV Ratio	0.54	0.52	0.48	0.59	0.49	1.00
P/FCF Ratio	-	59.09	5.94	-	-	-
P/OCF Ratio	-	33.44	5.94	-	-	-
EV/Sales Ratio	1.23	1.38	2.47	1.07	0.45	0.89
EV/EBITDA Ratio	17.45	14.00	85.89	20.22	4.93	-
EV/EBIT Ratio	98.14	44.74	-	97.09	7.01	27.69
EV/FCF Ratio	-56.47	106.26	13.98	-	-	-
Debt / Equity Ratio	0.34	0.34	0.44	0.49	0.29	0.19
Debt / EBITDA Ratio	5.48	5.67	37.57	9.98	2.33	-
Debt / FCF Ratio	-	43.01	6.11	-	-	-
Net Debt / Equity Ratio	0.30	0.21	0.40	0.48	0.25	-0.01
Net Debt / EBITDA Ratio	4.88	3.52	34.20	9.79	1.99	-
Net Debt / FCF Ratio	-20.90	26.74	5.56	-2.34	-1.97	0.03
Asset Turnover	0.40	0.36	0.22	0.49	0.81	0.64
Inventory Turnover	4.26	6.93	13.17	18.63	12.52	7.31
Quick Ratio	1.54	1.77	1.50	1.49	1.49	1.43
Current Ratio	1.90	2.02	1.61	1.56	1.65	1.72
Return on Equity (ROE)	3.67%	4.38%	0.05%	3.00%	7.25%	4.01%
Return on Assets (ROA)	0.88%	0.69%	-1.03%	0.34%	3.23%	1.28%
Return on Invested Capital (ROIC)	1.34%	1.12%	-0.63%	0.53%	6.13%	2.63%
Return on Capital Employed (ROCE)	2.30%	1.80%	-2.90%	0.90%	8.00%	3.00%
Earnings Yield	6.96%	9.38%	0.31%	6.43%	17.04%	5.05%
FCF Yield	-2.81%	1.69%	16.83%	-39.63%	-29.13%	-25.22%
Dividend Yield	-	-	-	6.26%	-	5.26%
Payout Ratio	0.27%	0.25%	2283.84%	209.30%	45.63%	-
Buyback Yield / Dilution	0.15%	-	-	-0.00%	4.01%	-
Total Shareholder Return	0.15%	-	-	6.25%	4.01%	5.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.