HNX:NDX Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,525	57,525	50,937	63,920	55,930	108,864
Market Cap Growth	2.85%	12.93%	-20.31%	14.29%	-48.62%	40.18%
Enterprise Value	92,782	103,445	119,787	122,541	79,863	115,465
Last Close Price	6000.00	6000.00	5100.00	5993.22	4654.11	8549.33
PE Ratio	9.88	9.89	324.07	16.29	5.87	19.80
PS Ratio	0.77	0.77	1.05	0.56	0.31	0.84
PB Ratio	0.46	0.46	0.43	0.52	0.43	0.88
P/TBV Ratio	0.52	0.52	0.48	0.59	0.49	1.00
P/FCF Ratio	58.83	58.83	5.94	-	-	-
P/OCF Ratio	35.40	35.40	5.94	-	-	-
EV/Sales Ratio	1.24	1.38	2.47	1.07	0.45	0.89
EV/EBITDA Ratio	12.57	13.19	85.89	20.22	4.93	-
EV/EBIT Ratio	40.25	37.36	-	97.09	7.01	27.69
EV/FCF Ratio	94.88	105.78	13.98	-	-	-
Debt / Equity Ratio	0.33	0.33	0.44	0.49	0.29	0.19
Debt / EBITDA Ratio	5.34	5.34	37.57	9.98	2.33	-
Debt / FCF Ratio	42.81	42.81	6.11	-	-	-
Net Debt / Equity Ratio	0.21	0.21	0.40	0.48	0.25	-0.01
Net Debt / EBITDA Ratio	3.33	3.33	34.27	9.79	1.99	-
Net Debt / FCF Ratio	26.71	26.71	5.58	-2.34	-1.97	0.03
Asset Turnover	0.36	0.36	0.22	0.49	0.81	0.64
Inventory Turnover	6.89	6.89	13.17	18.63	12.52	7.31
Quick Ratio	1.77	1.77	1.50	1.49	1.49	1.43
Current Ratio	2.03	2.03	1.61	1.56	1.65	1.72
Return on Equity (ROE)	4.72%	4.72%	0.05%	3.00%	7.25%	4.01%
Return on Assets (ROA)	0.83%	0.83%	-1.03%	0.34%	3.23%	1.28%
Return on Invested Capital (ROIC)	1.38%	1.35%	-0.63%	0.53%	6.13%	2.63%
Return on Capital Employed (ROCE)	2.10%	2.10%	-2.90%	0.90%	8.00%	3.00%
Earnings Yield	10.12%	10.12%	0.31%	6.43%	17.04%	5.05%
FCF Yield	1.70%	1.70%	16.83%	-39.63%	-29.13%	-25.22%
Dividend Yield	-	-	-	6.26%	-	5.26%
Payout Ratio	0.24%	0.24%	2283.84%	209.30%	45.63%	-
Buyback Yield / Dilution	0.00%	0.00%	-	-0.00%	4.01%	-
Total Shareholder Return	0.00%	0.00%	-	6.25%	4.01%	5.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.