Danang Housing Development JSC (HNX:NDX)

HNX:NDX Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	59,443	50,937	63,920	55,930	108,864	77,659
Market Cap Growth	0.88%	-20.31%	14.29%	-48.62%	40.18%	11.92%
Enterprise Value	105,363	119,787	122,541	79,863	115,465	47,475
Last Close Price	6200.00	5100.00	5993.22	4654.11	8549.33	5829.20
PE Ratio	11.50	324.07	16.29	5.87	19.80	8.72
PS Ratio	1.09	1.05	0.56	0.31	0.84	1.58
PB Ratio	0.48	0.43	0.52	0.43	0.88	0.64
P/TBV Ratio	0.54	0.48	0.59	0.49	1.00	0.70
P/FCF Ratio	-	5.94	-	-	-	18.39
P/OCF Ratio	-	5.94	-	-	-	18.39
EV/Sales Ratio	1.94	2.47	1.07	0.45	0.89	0.97
EV/EBITDA Ratio	15.78	85.89	20.22	4.93	-	-
EV/EBIT Ratio	63.73	-	97.09	7.01	27.69	25.10
EV/FCF Ratio	-29.64	13.98	-	-	-	11.24
Debt / Equity Ratio	0.31	0.44	0.49	0.29	0.19	0.20
Debt / EBITDA Ratio	5.60	37.57	9.98	2.33	-	-
Debt / FCF Ratio	-	6.11	-	-	-	5.65
Asset Turnover	-	0.22	0.49	0.81	0.64	0.30
Inventory Turnover	-	13.17	18.63	12.52	7.31	3.97
Quick Ratio	1.60	1.50	1.49	1.49	1.43	1.42
Current Ratio	1.97	1.61	1.56	1.65	1.72	1.84
Return on Equity (ROE)	-	0.05%	3.00%	7.25%	4.01%	8.97%
Return on Assets (ROA)	-	-1.03%	0.34%	3.23%	1.28%	0.72%
Return on Capital (ROIC)	-	-1.29%	0.45%	4.55%	1.78%	0.99%
Return on Capital Employed (ROCE)	1.40%	-2.90%	0.90%	8.00%	3.00%	1.30%
Earnings Yield	8.70%	0.31%	6.43%	17.04%	5.05%	11.47%
FCF Yield	-5.98%	16.83%	-39.63%	-29.13%	-25.22%	5.44%
Dividend Yield	6.25%	-	6.26%	-	5.26%	-
Payout Ratio	69.34%	2283.84%	209.30%	45.63%	-	76.31%
Buyback Yield / Dilution	0.04%	-	-0.00%	4.01%	-	-
Total Shareholder Return	6.29%	-	6.25%	4.01%	5.26%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.