Net Detergent JSC (HNX:NET)
Vietnam · Delayed Price · Currency is VND 56,500
-400 (-0.70%)
At close: Oct 29, 2026
Net Detergent JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 1,797,084 | 1,619,209 | 1,652,662 | 1,809,653 | 1,529,909 | 1,479,645 | |
Revenue Growth | 10.68% | -2.02% | -8.67% | 18.29% | 3.40% | 0.65% |
Cost of Revenue | 1,501,904 | 1,253,135 | 1,225,768 | 1,332,850 | 1,259,036 | 1,181,648 |
Gross Profit | 295,179 | 366,074 | 426,894 | 476,803 | 270,873 | 297,997 |
Selling, General & Admin | 194,740 | 178,444 | 175,164 | 282,337 | 173,441 | 175,222 |
Operating Expenses | 194,740 | 178,444 | 175,164 | 282,337 | 173,441 | 175,222 |
Operating Income | 100,439 | 187,630 | 251,729 | 194,466 | 97,432 | 122,775 |
Interest Expense | -8,966 | -8,592 | -6,220 | -9,258 | -1,658 | -459.96 |
Interest & Investment Income | 30,505 | 21,432 | 12,917 | 18,007 | 5,458 | 4,661 |
Currency Exchange Gain (Loss) | 1,316 | 1,639 | -518.84 | -124.67 | 913.87 | 1,034 |
Other Non Operating Income (Expenses) | -1,280 | -2,015 | 398.72 | 1,831 | -429.05 | 2,956 |
EBT Excluding Unusual Items | 122,013 | 200,095 | 258,306 | 204,921 | 101,716 | 130,965 |
Pretax Income | 122,013 | 200,095 | 258,306 | 204,921 | 101,716 | 130,965 |
Income Tax Expense | 24,435 | 41,412 | 51,681 | 26,486 | 13,561 | 17,602 |
Net Income | 97,579 | 158,683 | 206,624 | 178,435 | 88,155 | 113,364 |
Net Income to Common | 97,579 | 158,683 | 206,624 | 178,435 | 88,155 | 113,364 |
Net Income Growth | -47.33% | -23.20% | 15.80% | 102.41% | -22.24% | -9.60% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4356.51 | 7084.56 | 9224.97 | 7966.42 | 3935.78 | 5061.24 |
EPS (Diluted) | 4356.51 | 7084.56 | 9224.97 | 7966.42 | 3935.78 | 5061.24 |
EPS Growth | -47.33% | -23.20% | 15.80% | 102.41% | -22.24% | -9.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -16,048 | 187,274 | 214,847 | 174,554 | 45,579 | 141,353 |
Free Cash Flow Per Share | -716.50 | 8361.05 | 9592.10 | 7793.15 | 2034.94 | 6310.87 |
Dividend Per Share | - | - | 6500.000 | - | 3500.000 | 5000.000 |
Dividend Growth | - | - | - | - | -30.00% | -16.67% |
Gross Margin | 16.43% | 22.61% | 25.83% | 26.35% | 17.71% | 20.14% |
Operating Margin | 5.59% | 11.59% | 15.23% | 10.75% | 6.37% | 8.30% |
Profit Margin | 5.43% | 9.80% | 12.50% | 9.86% | 5.76% | 7.66% |
Free Cash Flow Margin | -0.89% | 11.57% | 13.00% | 9.65% | 2.98% | 9.55% |
EBITDA | 121,123 | 209,238 | 273,410 | 215,734 | 119,565 | 144,309 |
EBITDA Margin | 6.74% | 12.92% | 16.54% | 11.92% | 7.81% | 9.75% |
D&A For EBITDA | 20,684 | 21,607 | 21,681 | 21,268 | 22,132 | 21,534 |
EBIT | 100,439 | 187,630 | 251,729 | 194,466 | 97,432 | 122,775 |
EBIT Margin | 5.59% | 11.59% | 15.23% | 10.75% | 6.37% | 8.30% |
Effective Tax Rate | 20.03% | 20.70% | 20.01% | 12.93% | 13.33% | 13.44% |
Revenue as Reported | 1,797,084 | 1,619,209 | 1,652,662 | 1,809,653 | 1,529,909 | 1,479,645 |