Ninh Binh Phosphate Fertilizer JSC (HNX:NFC)
Vietnam · Delayed Price · Currency is VND 57,400
-500 (-0.86%)
At close: Oct 23, 2025
HNX:NFC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,176,804 | 914,381 | 726,550 | 698,302 | 556,275 | 432,545 | Upgrade | |
Revenue Growth (YoY) | 21.84% | 25.85% | 4.04% | 25.53% | 28.61% | -9.53% | Upgrade |
Cost of Revenue | 892,069 | 762,761 | 621,769 | 594,741 | 487,282 | 372,775 | Upgrade |
Gross Profit | 284,736 | 151,620 | 104,781 | 103,560 | 68,994 | 59,771 | Upgrade |
Selling, General & Admin | 156,208 | 98,231 | 68,901 | 67,168 | 53,225 | 49,347 | Upgrade |
Operating Expenses | 156,208 | 98,231 | 68,901 | 67,168 | 53,225 | 49,347 | Upgrade |
Operating Income | 128,527 | 53,389 | 35,880 | 36,392 | 15,769 | 10,423 | Upgrade |
Interest Expense | - | -108.34 | -2,399 | -2,031 | -517.42 | -648.2 | Upgrade |
Interest & Investment Income | 6,515 | 1,399 | 56.84 | 128.9 | 298.09 | 801.28 | Upgrade |
Currency Exchange Gain (Loss) | 78.27 | 24.28 | -0.97 | 68.25 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1,998 | 1,199 | 1,499 | 544.23 | 1,508 | 1,548 | Upgrade |
Pretax Income | 133,123 | 55,904 | 35,036 | 35,103 | 17,057 | 12,124 | Upgrade |
Income Tax Expense | 28,095 | 11,171 | 6,895 | 6,897 | 3,511 | 2,957 | Upgrade |
Net Income | 105,027 | 44,733 | 28,141 | 28,206 | 13,547 | 9,166 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 3,001 | 2,775 | - | - | Upgrade |
Net Income to Common | 105,027 | 44,733 | 25,140 | 25,431 | 13,547 | 9,166 | Upgrade |
Net Income Growth | 166.91% | 58.96% | -0.23% | 108.22% | 47.78% | -1.39% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.03% | - | - | -0.01% | 0.07% | -0.03% | Upgrade |
EPS (Basic) | 6676.84 | 2843.55 | 1598.08 | 1616.62 | 861.00 | 583.00 | Upgrade |
EPS (Diluted) | 6676.84 | 2843.55 | 1598.08 | 1616.62 | 861.00 | 583.00 | Upgrade |
EPS Growth | 189.03% | 77.94% | -1.15% | 87.76% | 47.68% | -1.35% | Upgrade |
Free Cash Flow | 205,875 | 135,511 | 65,513 | -57,175 | 28,157 | 11,866 | Upgrade |
Free Cash Flow Per Share | 13088.00 | 8614.14 | 4164.53 | -3634.49 | 1789.63 | 754.70 | Upgrade |
Dividend Per Share | 2000.000 | 2000.000 | 1600.000 | - | 800.000 | 600.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | - | - | 33.33% | - | Upgrade |
Gross Margin | 24.20% | 16.58% | 14.42% | 14.83% | 12.40% | 13.82% | Upgrade |
Operating Margin | 10.92% | 5.84% | 4.94% | 5.21% | 2.83% | 2.41% | Upgrade |
Profit Margin | 8.92% | 4.89% | 3.46% | 3.64% | 2.44% | 2.12% | Upgrade |
Free Cash Flow Margin | 17.49% | 14.82% | 9.02% | -8.19% | 5.06% | 2.74% | Upgrade |
EBITDA | 131,790 | 56,539 | 40,236 | 41,489 | 21,963 | 16,227 | Upgrade |
EBITDA Margin | 11.20% | 6.18% | 5.54% | 5.94% | 3.95% | 3.75% | Upgrade |
D&A For EBITDA | 3,262 | 3,150 | 4,356 | 5,096 | 6,195 | 5,804 | Upgrade |
EBIT | 128,527 | 53,389 | 35,880 | 36,392 | 15,769 | 10,423 | Upgrade |
EBIT Margin | 10.92% | 5.84% | 4.94% | 5.21% | 2.83% | 2.41% | Upgrade |
Effective Tax Rate | 21.11% | 19.98% | 19.68% | 19.65% | 20.58% | 24.39% | Upgrade |
Revenue as Reported | 1,176,804 | 914,381 | 726,550 | 698,302 | 556,275 | 432,545 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.