Ninh Binh Phosphate Fertilizer JSC (HNX:NFC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
57,400
-500 (-0.86%)
At close: Oct 23, 2025

HNX:NFC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
1,176,804914,381726,550698,302556,275432,545
Upgrade
Revenue Growth (YoY)
21.84%25.85%4.04%25.53%28.61%-9.53%
Upgrade
Cost of Revenue
892,069762,761621,769594,741487,282372,775
Upgrade
Gross Profit
284,736151,620104,781103,56068,99459,771
Upgrade
Selling, General & Admin
156,20898,23168,90167,16853,22549,347
Upgrade
Operating Expenses
156,20898,23168,90167,16853,22549,347
Upgrade
Operating Income
128,52753,38935,88036,39215,76910,423
Upgrade
Interest Expense
--108.34-2,399-2,031-517.42-648.2
Upgrade
Interest & Investment Income
6,5151,39956.84128.9298.09801.28
Upgrade
Currency Exchange Gain (Loss)
78.2724.28-0.9768.25--
Upgrade
Other Non Operating Income (Expenses)
-1,9981,1991,499544.231,5081,548
Upgrade
Pretax Income
133,12355,90435,03635,10317,05712,124
Upgrade
Income Tax Expense
28,09511,1716,8956,8973,5112,957
Upgrade
Net Income
105,02744,73328,14128,20613,5479,166
Upgrade
Preferred Dividends & Other Adjustments
--3,0012,775--
Upgrade
Net Income to Common
105,02744,73325,14025,43113,5479,166
Upgrade
Net Income Growth
166.91%58.96%-0.23%108.22%47.78%-1.39%
Upgrade
Shares Outstanding (Basic)
161616161616
Upgrade
Shares Outstanding (Diluted)
161616161616
Upgrade
Shares Change (YoY)
-0.03%---0.01%0.07%-0.03%
Upgrade
EPS (Basic)
6676.842843.551598.081616.62861.00583.00
Upgrade
EPS (Diluted)
6676.842843.551598.081616.62861.00583.00
Upgrade
EPS Growth
189.03%77.94%-1.15%87.76%47.68%-1.35%
Upgrade
Free Cash Flow
205,875135,51165,513-57,17528,15711,866
Upgrade
Free Cash Flow Per Share
13088.008614.144164.53-3634.491789.63754.70
Upgrade
Dividend Per Share
2000.0002000.0001600.000-800.000600.000
Upgrade
Dividend Growth
25.00%25.00%--33.33%-
Upgrade
Gross Margin
24.20%16.58%14.42%14.83%12.40%13.82%
Upgrade
Operating Margin
10.92%5.84%4.94%5.21%2.83%2.41%
Upgrade
Profit Margin
8.92%4.89%3.46%3.64%2.44%2.12%
Upgrade
Free Cash Flow Margin
17.49%14.82%9.02%-8.19%5.06%2.74%
Upgrade
EBITDA
131,79056,53940,23641,48921,96316,227
Upgrade
EBITDA Margin
11.20%6.18%5.54%5.94%3.95%3.75%
Upgrade
D&A For EBITDA
3,2623,1504,3565,0966,1955,804
Upgrade
EBIT
128,52753,38935,88036,39215,76910,423
Upgrade
EBIT Margin
10.92%5.84%4.94%5.21%2.83%2.41%
Upgrade
Effective Tax Rate
21.11%19.98%19.68%19.65%20.58%24.39%
Upgrade
Revenue as Reported
1,176,804914,381726,550698,302556,275432,545
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.