Ninh Binh Phosphate Fertilizer JSC (HNX:NFC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
57,800
0.00 (0.00%)
At close: Sep 30, 2025

HNX:NFC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
1,159,936914,381726,550698,302556,275432,545
Upgrade
Revenue Growth (YoY)
27.24%25.85%4.04%25.53%28.61%-9.53%
Upgrade
Cost of Revenue
898,185762,761621,769594,741487,282372,775
Upgrade
Gross Profit
261,751151,620104,781103,56068,99459,771
Upgrade
Selling, General & Admin
158,12098,23168,90167,16853,22549,347
Upgrade
Operating Expenses
158,12098,23168,90167,16853,22549,347
Upgrade
Operating Income
103,63153,38935,88036,39215,76910,423
Upgrade
Interest Expense
--108.34-2,399-2,031-517.42-648.2
Upgrade
Interest & Investment Income
4,6391,39956.84128.9298.09801.28
Upgrade
Currency Exchange Gain (Loss)
51.6524.28-0.9768.25--
Upgrade
Other Non Operating Income (Expenses)
1,8331,1991,499544.231,5081,548
Upgrade
Pretax Income
110,15555,90435,03635,10317,05712,124
Upgrade
Income Tax Expense
24,79211,1716,8956,8973,5112,957
Upgrade
Net Income
85,36344,73328,14128,20613,5479,166
Upgrade
Preferred Dividends & Other Adjustments
--3,0012,775--
Upgrade
Net Income to Common
85,36344,73325,14025,43113,5479,166
Upgrade
Net Income Growth
137.43%58.96%-0.23%108.22%47.78%-1.39%
Upgrade
Shares Outstanding (Basic)
161616161616
Upgrade
Shares Outstanding (Diluted)
161616161616
Upgrade
Shares Change (YoY)
0.02%---0.01%0.07%-0.03%
Upgrade
EPS (Basic)
5426.402843.551598.081616.62861.00583.00
Upgrade
EPS (Diluted)
5426.402843.551598.081616.62861.00583.00
Upgrade
EPS Growth
159.02%77.94%-1.15%87.76%47.68%-1.35%
Upgrade
Free Cash Flow
180,398135,51165,513-57,17528,15711,866
Upgrade
Free Cash Flow Per Share
11467.608614.144164.53-3634.491789.63754.70
Upgrade
Dividend Per Share
2000.0002000.0001600.000-800.000600.000
Upgrade
Dividend Growth
25.00%25.00%--33.33%-
Upgrade
Gross Margin
22.57%16.58%14.42%14.83%12.40%13.82%
Upgrade
Operating Margin
8.93%5.84%4.94%5.21%2.83%2.41%
Upgrade
Profit Margin
7.36%4.89%3.46%3.64%2.44%2.12%
Upgrade
Free Cash Flow Margin
15.55%14.82%9.02%-8.19%5.06%2.74%
Upgrade
EBITDA
106,91056,53940,23641,48921,96316,227
Upgrade
EBITDA Margin
9.22%6.18%5.54%5.94%3.95%3.75%
Upgrade
D&A For EBITDA
3,2793,1504,3565,0966,1955,804
Upgrade
EBIT
103,63153,38935,88036,39215,76910,423
Upgrade
EBIT Margin
8.93%5.84%4.94%5.21%2.83%2.41%
Upgrade
Effective Tax Rate
22.51%19.98%19.68%19.65%20.58%24.39%
Upgrade
Revenue as Reported
1,159,936914,381726,550698,302556,275432,545
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.