Ninh Binh Phosphate Fertilizer JSC (HNX:NFC)
Vietnam · Delayed Price · Currency is VND 71,500
-200 (-0.28%)
At close: Jan 22, 2026
HNX:NFC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| 1,240,336 | 914,381 | 726,550 | 698,302 | 556,275 | Upgrade | |
Revenue Growth (YoY) | 35.65% | 25.85% | 4.04% | 25.53% | 28.61% | Upgrade |
Cost of Revenue | 910,643 | 762,761 | 621,769 | 594,741 | 487,282 | Upgrade |
Gross Profit | 329,692 | 151,620 | 104,781 | 103,560 | 68,994 | Upgrade |
Selling, General & Admin | 154,302 | 98,231 | 68,901 | 67,168 | 53,225 | Upgrade |
Operating Expenses | 154,302 | 98,231 | 68,901 | 67,168 | 53,225 | Upgrade |
Operating Income | 175,390 | 53,389 | 35,880 | 36,392 | 15,769 | Upgrade |
Interest Expense | -4,297 | -108.34 | -2,399 | -2,031 | -517.42 | Upgrade |
Interest & Investment Income | 7,692 | 1,399 | 56.84 | 128.9 | 298.09 | Upgrade |
Currency Exchange Gain (Loss) | - | 24.28 | -0.97 | 68.25 | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | 1,199 | 1,499 | 544.23 | 1,508 | Upgrade |
Pretax Income | 178,785 | 55,904 | 35,036 | 35,103 | 17,057 | Upgrade |
Income Tax Expense | 35,693 | 11,171 | 6,895 | 6,897 | 3,511 | Upgrade |
Net Income | 143,092 | 44,733 | 28,141 | 28,206 | 13,547 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 3,001 | 2,775 | - | Upgrade |
Net Income to Common | 143,092 | 44,733 | 25,140 | 25,431 | 13,547 | Upgrade |
Net Income Growth | 219.88% | 58.96% | -0.23% | 108.22% | 47.78% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | - | - | - | -0.01% | 0.07% | Upgrade |
EPS (Basic) | 9096.00 | 2843.55 | 1598.08 | 1616.62 | 861.00 | Upgrade |
EPS (Diluted) | 9096.00 | 2843.55 | 1598.08 | 1616.62 | 861.00 | Upgrade |
EPS Growth | 219.88% | 77.94% | -1.15% | 87.76% | 47.68% | Upgrade |
Free Cash Flow | 23,803 | 135,511 | 65,513 | -57,175 | 28,157 | Upgrade |
Free Cash Flow Per Share | 1513.08 | 8614.14 | 4164.53 | -3634.49 | 1789.63 | Upgrade |
Dividend Per Share | - | 2000.000 | 1600.000 | - | 800.000 | Upgrade |
Dividend Growth | - | 25.00% | - | - | 33.33% | Upgrade |
Gross Margin | 26.58% | 16.58% | 14.42% | 14.83% | 12.40% | Upgrade |
Operating Margin | 14.14% | 5.84% | 4.94% | 5.21% | 2.83% | Upgrade |
Profit Margin | 11.54% | 4.89% | 3.46% | 3.64% | 2.44% | Upgrade |
Free Cash Flow Margin | 1.92% | 14.82% | 9.02% | -8.19% | 5.06% | Upgrade |
EBITDA | 177,873 | 56,539 | 40,236 | 41,489 | 21,963 | Upgrade |
EBITDA Margin | 14.34% | 6.18% | 5.54% | 5.94% | 3.95% | Upgrade |
D&A For EBITDA | 2,482 | 3,150 | 4,356 | 5,096 | 6,195 | Upgrade |
EBIT | 175,390 | 53,389 | 35,880 | 36,392 | 15,769 | Upgrade |
EBIT Margin | 14.14% | 5.84% | 4.94% | 5.21% | 2.83% | Upgrade |
Effective Tax Rate | 19.96% | 19.98% | 19.68% | 19.65% | 20.58% | Upgrade |
Revenue as Reported | 1,240,336 | 914,381 | 726,550 | 698,302 | 556,275 | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.