HNX:NFC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	857,354	869,939	265,858	298,894	231,250	209,226
Market Cap Growth	125.21%	227.22%	-11.05%	29.25%	10.53%	68.35%
Enterprise Value	550,809	634,264	209,571	306,330	223,867	206,704
Last Close Price	54500.00	51233.82	14969.12	15187.31	10659.10	9190.11
PE Ratio	5.57	6.27	6.08	11.89	9.09	15.45
PS Ratio	0.66	0.70	0.29	0.41	0.33	0.38
PB Ratio	2.24	2.65	1.18	1.46	1.16	1.12
P/TBV Ratio	2.24	2.65	1.18	1.46	1.16	1.12
P/FCF Ratio	9.43	36.54	1.96	4.56	-	7.43
P/OCF Ratio	8.58	26.75	1.91	4.54	-	7.31
EV/Sales Ratio	0.42	0.51	0.23	0.42	0.32	0.37
EV/EBITDA Ratio	2.81	3.66	3.43	7.61	5.40	9.41
EV/EBIT Ratio	2.86	3.73	3.62	8.54	6.15	13.11
EV/FCF Ratio	6.06	26.64	1.55	4.68	-	7.34
Debt / Equity Ratio	-	-	-	0.16	0.39	0.03
Debt / EBITDA Ratio	-	-	-	0.81	1.86	0.28
Debt / FCF Ratio	-	-	-	0.50	-	0.22
Net Debt / Equity Ratio	-0.80	-0.27	-0.40	0.11	0.34	-0.01
Net Debt / EBITDA Ratio	-1.56	-0.51	-1.46	0.55	1.62	-0.12
Net Debt / FCF Ratio	-3.37	-3.74	-0.66	0.34	-1.17	-0.09
Asset Turnover	2.70	3.24	2.84	2.37	2.49	2.31
Inventory Turnover	8.00	4.05	4.21	3.52	3.36	3.20
Quick Ratio	1.96	1.58	1.16	1.36	0.97	1.07
Current Ratio	2.90	4.70	2.69	3.32	2.55	4.28
Return on Equity (ROE)	48.28%	50.17%	22.48%	13.89%	14.60%	7.37%
Return on Assets (ROA)	24.98%	27.73%	11.25%	7.33%	8.11%	4.10%
Return on Invested Capital (ROIC)	98.11%	72.62%	25.55%	11.66%	12.97%	6.56%
Return on Capital Employed (ROCE)	50.50%	51.80%	25.70%	17.50%	18.20%	8.50%
Earnings Yield	17.96%	15.96%	18.20%	9.41%	12.20%	6.48%
FCF Yield	10.60%	2.74%	50.97%	21.92%	-24.72%	13.46%
Dividend Yield	9.17%	9.76%	13.36%	10.54%	-	8.71%
Payout Ratio	20.43%	22.67%	52.03%	72.67%	44.62%	69.68%
Buyback Yield / Dilution	0.00%	-	-	-	0.01%	-0.07%
Total Shareholder Return	9.18%	9.76%	13.36%	10.54%	0.01%	8.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.