Tien Phong Plastic JSC (HNX:NTP)
Vietnam · Delayed Price · Currency is VND 48,800
+600 (1.24%)
At close: Aug 12, 2026
Tien Phong Plastic JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 7,136,319 | 6,750,825 | 5,656,564 | 5,175,863 | 5,685,112 | 4,823,525 | |
Revenue Growth | 13.50% | 19.35% | 9.29% | -8.96% | 17.86% | 7.52% |
Cost of Revenue | 4,779,697 | 4,658,205 | 3,886,615 | 3,619,645 | 4,294,534 | 3,682,609 |
Gross Profit | 2,356,622 | 2,092,620 | 1,769,949 | 1,556,218 | 1,390,578 | 1,140,915 |
Selling, General & Admin | 960,611 | 935,258 | 860,051 | 822,462 | 774,746 | 574,617 |
Operating Expenses | 960,611 | 935,258 | 860,051 | 822,462 | 774,746 | 574,617 |
Operating Income | 1,396,012 | 1,157,362 | 909,898 | 733,755 | 615,832 | 566,298 |
Interest Expense | -84,273 | -80,324 | -48,946 | -90,108 | -78,639 | -41,404 |
Interest & Investment Income | 183,635 | 165,877 | 89,702 | 62,900 | 55,385 | 42,159 |
Earnings From Equity Investments | 37,544 | 44,228 | 22,789 | 14,883 | 24,384 | 22,574 |
Currency Exchange Gain (Loss) | 813.44 | 1,446 | -593.99 | -687.01 | -3,451 | 1,284 |
Other Non Operating Income (Expenses) | -93,107 | -92,421 | -84,399 | -61,461 | -49,032 | -39,876 |
Pretax Income | 1,440,625 | 1,196,168 | 888,450 | 659,282 | 564,480 | 551,035 |
Income Tax Expense | 248,224 | 203,302 | 152,791 | 99,868 | 84,940 | 83,275 |
Net Income | 1,192,401 | 992,866 | 735,660 | 559,415 | 479,540 | 467,760 |
Preferred Dividends & Other Adjustments | 99,287 | 99,287 | 71,109 | 55,209 | 45,582 | 44,174 |
Net Income to Common | 1,093,114 | 893,579 | 664,551 | 504,205 | 433,958 | 423,586 |
Net Income Growth | 28.64% | 34.46% | 31.80% | 16.19% | 2.45% | 6.16% |
Shares Outstanding (Basic) | 205 | 205 | 205 | 205 | 205 | 205 |
Shares Outstanding (Diluted) | 205 | 205 | 205 | 205 | 205 | 205 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 5325.88 | 4353.70 | 3237.83 | 2456.59 | 2114.32 | 2063.78 |
EPS (Diluted) | 5325.88 | 4353.70 | 3237.83 | 2456.59 | 2114.32 | 2063.78 |
EPS Growth | 28.64% | 34.46% | 31.80% | 16.19% | 2.45% | 6.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -307,924 | 563,187 | 1,907,760 | 1,045,723 | -223,255 | 222,889 |
Free Cash Flow Per Share | -1500.27 | 2743.96 | 9295.00 | 5094.96 | -1087.73 | 1085.95 |
Dividend Per Share | - | - | 1736.111 | 1578.283 | 1262.626 | 1434.803 |
Dividend Growth | - | - | 10.00% | 25.00% | -12.00% | 0% |
Gross Margin | 33.02% | 31.00% | 31.29% | 30.07% | 24.46% | 23.65% |
Operating Margin | 19.56% | 17.14% | 16.09% | 14.18% | 10.83% | 11.74% |
Profit Margin | 15.32% | 13.24% | 11.75% | 9.74% | 7.63% | 8.78% |
Free Cash Flow Margin | -4.32% | 8.34% | 33.73% | 20.20% | -3.93% | 4.62% |
EBITDA | 1,543,471 | 1,306,794 | 1,062,805 | 892,723 | 774,396 | 719,421 |
EBITDA Margin | 21.63% | 19.36% | 18.79% | 17.25% | 13.62% | 14.92% |
D&A For EBITDA | 147,460 | 149,432 | 152,907 | 158,968 | 158,564 | 153,123 |
EBIT | 1,396,012 | 1,157,362 | 909,898 | 733,755 | 615,832 | 566,298 |
EBIT Margin | 19.56% | 17.14% | 16.09% | 14.18% | 10.83% | 11.74% |
Effective Tax Rate | 17.23% | 17.00% | 17.20% | 15.15% | 15.05% | 15.11% |
Revenue as Reported | 7,136,319 | 6,750,825 | 5,656,564 | 5,175,863 | 5,685,112 | 4,823,525 |