Global Pacific Shipping JSC (HNX:PCT)
Vietnam · Delayed Price · Currency is VND 9,900.00
-700.00 (-6.60%)
At close: Oct 29, 2026
HNX:PCT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 919,074 | 734,588 | 540,057 | 409,437 | 464,208 | 470,432 | |
Revenue Growth | 30.84% | 36.02% | 31.90% | -11.80% | -1.32% | 33.36% |
Cost of Revenue | 601,088 | 526,876 | 337,766 | 285,946 | 437,706 | 436,710 |
Gross Profit | 317,986 | 207,712 | 202,291 | 123,492 | 26,502 | 33,722 |
Selling, General & Admin | 42,367 | 35,209 | 22,344 | 11,191 | 11,917 | 12,491 |
Operating Expenses | 43,350 | 36,192 | 23,061 | 11,954 | 11,917 | 12,491 |
Operating Income | 274,636 | 171,520 | 179,230 | 111,538 | 14,585 | 21,231 |
Interest Expense | -98,044 | -105,857 | -72,734 | -67,609 | -167.63 | - |
Interest & Investment Income | 1,972 | 1,006 | 35.42 | 575.8 | 2,603 | 4,376 |
Currency Exchange Gain (Loss) | 792.32 | 5,584 | 2,631 | 2,406 | - | - |
Other Non Operating Income (Expenses) | -19,742 | -2,826 | 902.5 | 196.93 | 271.32 | -6,494 |
EBT Excluding Unusual Items | 159,614 | 69,427 | 110,064 | 47,108 | 17,292 | 19,113 |
Gain (Loss) on Sale of Investments | 757.66 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 5.56 | - | - | - | - | - |
Pretax Income | 160,377 | 69,427 | 110,064 | 47,108 | 17,292 | 19,113 |
Income Tax Expense | 32,393 | 14,081 | 22,278 | 9,384 | 3,803 | 3,982 |
Net Income | 127,984 | 55,346 | 87,787 | 37,724 | 13,489 | 15,131 |
Preferred Dividends & Other Adjustments | 2,214 | 2,214 | 3,511 | - | - | - |
Net Income to Common | 125,770 | 53,132 | 84,275 | 37,724 | 13,489 | 15,131 |
Net Income Growth | 145.81% | -36.95% | 123.40% | 179.67% | -10.85% | -19.25% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 37 | 31 | 32 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 37 | 31 | 32 |
Shares Change | -31.29% | - | 48.38% | 21.00% | -2.92% | 0.55% |
EPS (Basic) | 2515.06 | 1061.89 | 1684.31 | 1017.00 | 440.00 | 479.17 |
EPS (Diluted) | 2285.94 | 965.00 | 1531.00 | 1017.00 | 440.00 | 479.17 |
EPS Growth | 257.78% | -36.97% | 50.54% | 131.14% | -8.17% | -19.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 452,193 | -803,699 | -524,850 | -624,331 | -14,367 | -35,596 |
Free Cash Flow Per Share | 8220.15 | -14602.35 | -9535.95 | -16831.31 | -468.64 | -1127.25 |
Gross Margin | 34.60% | 28.28% | 37.46% | 30.16% | 5.71% | 7.17% |
Operating Margin | 29.88% | 23.35% | 33.19% | 27.24% | 3.14% | 4.51% |
Profit Margin | 13.68% | 7.23% | 15.60% | 9.21% | 2.91% | 3.22% |
Free Cash Flow Margin | 49.20% | -109.41% | -97.18% | -152.49% | -3.09% | -7.57% |
EBITDA | 498,377 | 395,205 | 332,290 | 199,452 | 15,579 | 23,637 |
EBITDA Margin | 54.23% | 53.80% | 61.53% | 48.71% | 3.36% | 5.03% |
D&A For EBITDA | 223,741 | 223,685 | 153,060 | 87,914 | 993.96 | 2,406 |
EBIT | 274,636 | 171,520 | 179,230 | 111,538 | 14,585 | 21,231 |
EBIT Margin | 29.88% | 23.35% | 33.19% | 27.24% | 3.14% | 4.51% |
Effective Tax Rate | 20.20% | 20.28% | 20.24% | 19.92% | 21.99% | 20.83% |
Revenue as Reported | 919,074 | 734,588 | 540,057 | 409,437 | 464,208 | 470,432 |