PC3 - Investment JSC (HNX:PIC)
Vietnam · Delayed Price · Currency is VND 14,200
+400 (2.90%)
At close: Aug 13, 2026
PC3 - Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132,219 | 155,474 | 116,731 | 137,854 | 149,383 | 127,378 | |
Revenue Growth | -7.31% | 33.19% | -15.32% | -7.72% | 17.28% | 25.42% |
Selling, General & Admin | 25,596 | 23,632 | 15,265 | 17,858 | 19,062 | 13,348 |
Other Operating Expenses | 80,027 | 80,790 | 64,990 | 72,117 | 76,095 | 67,280 |
Total Operating Expenses | 105,622 | 104,422 | 80,255 | 89,975 | 95,157 | 80,628 |
Operating Income | 26,597 | 51,052 | 36,476 | 47,879 | 54,226 | 46,750 |
Interest Expense | -1,364 | -2,103 | -2,568 | -6,741 | -10,781 | -12,965 |
Interest Income | 1,071 | 976.14 | 579.1 | 1,673 | 2,254 | 1,291 |
Net Interest Expense | -292.62 | -1,127 | -1,988 | -5,068 | -8,527 | -11,673 |
Currency Exchange Gain (Loss) | 0.03 | 0.06 | -41.75 | 0.95 | - | - |
Other Non-Operating Income (Expenses) | 13.3 | 7.45 | 1,935 | -0.76 | -126.92 | -124.8 |
EBT Excluding Unusual Items | 26,318 | 49,933 | 36,381 | 42,811 | 45,572 | 34,952 |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | - |
Pretax Income | 26,318 | 49,933 | 36,381 | 42,811 | 45,572 | 34,952 |
Income Tax Expense | 4,355 | 9,106 | 4,175 | 4,659 | 2,695 | 1,822 |
Net Income | 21,962 | 40,827 | 32,206 | 38,152 | 42,877 | 33,130 |
Preferred Dividends & Other Adjustments | 1,758 | 4,793 | 4,715 | 5,364 | - | - |
Net Income to Common | 20,205 | 36,034 | 27,490 | 32,788 | 42,877 | 33,130 |
Net Income Growth | -50.47% | 31.08% | -16.16% | -23.53% | 29.42% | 69.31% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 39 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 39 | 33 |
Shares Change | - | - | - | -15.25% | 18.02% | -0.01% |
EPS (Basic) | 606.02 | 1080.80 | 824.54 | 983.46 | 1090.00 | 994.00 |
EPS (Diluted) | 606.02 | 1080.80 | 824.54 | 983.00 | 1090.00 | 994.00 |
EPS Growth | -50.45% | 31.08% | -16.12% | -9.82% | 9.66% | 69.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35,793 | 43,361 | 40,571 | 67,894 | 76,771 | 63,547 |
Free Cash Flow Per Share | 1073.57 | 1300.58 | 1216.89 | 2036.43 | 1951.63 | 1906.59 |
Dividend Per Share | - | - | 800.000 | 1000.000 | - | 800.000 |
Dividend Growth | - | - | -20.00% | - | - | 60.00% |
Profit Margin | 15.28% | 23.18% | 23.55% | 23.79% | 28.70% | 26.01% |
Free Cash Flow Margin | 27.07% | 27.89% | 34.76% | 49.25% | 51.39% | 49.89% |
EBITDA | 65,281 | 89,852 | 73,698 | 86,502 | 93,683 | 85,056 |
EBITDA Margin | 49.37% | 57.79% | 63.13% | 62.75% | 62.71% | 66.77% |
D&A For EBITDA | 38,684 | 38,800 | 37,222 | 38,623 | 39,457 | 38,306 |
EBIT | 26,597 | 51,052 | 36,476 | 47,879 | 54,226 | 46,750 |
EBIT Margin | 20.12% | 32.84% | 31.25% | 34.73% | 36.30% | 36.70% |
Effective Tax Rate | 16.55% | 18.24% | 11.48% | 10.88% | 5.91% | 5.21% |
Revenue as Reported | 132,219 | 155,474 | 116,731 | 137,854 | 149,383 | 127,378 |