HNX:PMB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	136,800	118,800	111,600	117,600	133,200	204,000
Market Cap Growth	20.00%	6.45%	-5.10%	-11.71%	-34.71%	80.85%
Enterprise Value	13,648	-21,151	-20,028	8,780	36,908	84,649
Last Close Price	11400.00	9900.00	8733.91	8527.99	8676.96	11877.08
PE Ratio	6.57	7.79	14.43	23.23	7.46	5.55
PS Ratio	0.05	0.05	0.05	0.06	0.05	0.10
PB Ratio	0.84	0.80	0.78	0.82	0.86	1.27
P/TBV Ratio	0.84	0.80	0.78	0.82	0.86	1.27
P/FCF Ratio	219.08	3.47	3.98	3.17	-	13.29
P/OCF Ratio	59.85	3.31	3.80	3.03	-	13.05
EV/Sales Ratio	0.00	-	-	0.00	0.01	0.04
EV/EBITDA Ratio	0.51	-	-	1.24	1.92	2.06
EV/EBIT Ratio	0.53	-	-	2.36	2.33	2.24
EV/FCF Ratio	21.86	-	-	0.24	-	5.52
Net Debt / Equity Ratio	-0.75	-1.12	-0.98	-0.84	-0.62	-0.76
Net Debt / EBITDA Ratio	-4.56	-9.28	-21.58	-17.00	-5.00	-2.99
Net Debt / FCF Ratio	-197.22	-4.90	-4.98	-3.25	15.33	-8.01
Asset Turnover	9.87	12.22	11.40	11.22	12.80	9.83
Inventory Turnover	93.58	75.07	66.45	43.15	45.12	62.77
Quick Ratio	0.74	1.91	2.94	3.34	2.50	1.99
Current Ratio	1.81	2.55	3.65	4.24	4.23	3.10
Return on Equity (ROE)	16.38%	13.83%	6.91%	4.24%	11.32%	24.45%
Return on Assets (ROA)	5.81%	4.92%	1.18%	1.22%	4.64%	11.29%
Return on Invested Capital (ROIC)	189.63%	-	20.91%	5.59%	26.33%	94.60%
Return on Capital Employed (ROCE)	15.90%	11.40%	2.50%	2.60%	10.30%	23.50%
Earnings Yield	15.22%	16.98%	8.87%	5.38%	13.40%	18.02%
FCF Yield	0.46%	28.84%	25.16%	31.60%	-4.71%	7.52%
Dividend Yield	6.14%	-	8.02%	9.38%	-	14.31%
Payout Ratio	32.64%	41.64%	96.94%	227.56%	114.31%	22.85%
Total Shareholder Return	6.14%	-	8.02%	9.38%	-	14.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.