Dam Phu My Packaging JSC (HNX:PMP)
Vietnam · Delayed Price · Currency is VND 11,500
0.00 (0.00%)
At close: Oct 29, 2026
Dam Phu My Packaging JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 791,044 | 682,350 | 613,869 | 538,049 | |
Revenue Growth | 19.00% | 11.16% | 14.09% | - |
Cost of Revenue | 720,620 | 615,882 | 545,963 | 476,663 |
Gross Profit | 70,424 | 66,468 | 67,906 | 61,386 |
Selling, General & Admin | 49,968 | 51,678 | 53,790 | 44,302 |
Operating Expenses | 49,968 | 51,678 | 53,790 | 44,302 |
Operating Income | 20,456 | 14,790 | 14,116 | 17,084 |
Interest Expense | -10,464 | -6,630 | -6,127 | -8,109 |
Interest & Investment Income | - | 5.57 | 4.41 | 6.09 |
Currency Exchange Gain (Loss) | 2,098 | 2,098 | 666.49 | 460.67 |
Other Non Operating Income (Expenses) | 223.7 | 309.01 | -90.75 | -170.9 |
EBT Excluding Unusual Items | 12,313 | 10,573 | 8,569 | 9,270 |
Gain (Loss) on Sale of Assets | 28.7 | 28.7 | 967.81 | 45.45 |
Pretax Income | 12,342 | 10,602 | 9,537 | 9,316 |
Income Tax Expense | 2,605 | 2,199 | 2,119 | 2,017 |
Net Income | 9,737 | 8,403 | 7,418 | 7,299 |
Preferred Dividends & Other Adjustments | 1,260 | 1,260 | 1,408 | 1,353 |
Net Income to Common | 8,477 | 7,143 | 6,010 | 5,946 |
Net Income Growth | 13.21% | 18.84% | 1.07% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - |
EPS (Basic) | 2018.21 | 1700.60 | 1430.95 | 1415.75 |
EPS (Diluted) | 2018.21 | 1700.60 | 1430.95 | 1415.75 |
EPS Growth | 13.22% | 18.84% | 1.07% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Free Cash Flow | -19,949 | 4,250 | -674.8 | 24,805 |
Free Cash Flow Per Share | -4749.82 | 1011.97 | -160.67 | 5905.90 |
Dividend Per Share | 1100.000 | 1100.000 | 1000.000 | - |
Dividend Growth | 10.00% | 10.00% | - | - |
Gross Margin | 8.90% | 9.74% | 11.06% | 11.41% |
Operating Margin | 2.59% | 2.17% | 2.30% | 3.17% |
Profit Margin | 1.07% | 1.05% | 0.98% | 1.10% |
Free Cash Flow Margin | -2.52% | 0.62% | -0.11% | 4.61% |
EBITDA | 30,522 | 25,842 | 26,395 | 29,046 |
EBITDA Margin | 3.86% | 3.79% | 4.30% | 5.40% |
D&A For EBITDA | 10,066 | 11,051 | 12,279 | 11,962 |
EBIT | 20,456 | 14,790 | 14,116 | 17,084 |
EBIT Margin | 2.59% | 2.17% | 2.30% | 3.17% |
Effective Tax Rate | 21.11% | 20.74% | 22.22% | 21.65% |
Revenue as Reported | 791,044 | 682,350 | 613,869 | 538,049 |