HNX:PPE Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	-	4,932	4,357	1,503	7,734
Revenue Growth (YoY)	-	13.20%	189.94%	-80.57%	-
Cost of Revenue	-	4,880	4,309	826.39	3,343
Gross Profit	-	52.12	47.67	676.27	4,391
Selling, General & Admin	742.89	622.32	330.42	2,291	1,718
Operating Expenses	742.89	622.32	330.42	2,291	1,718
Operating Income	-742.89	-570.2	-282.75	-1,615	2,672
Interest Expense	-64.27	-64.27	-	-	-
Interest & Investment Income	1,666	1,666	1,030	1.21	0.27
Other Non Operating Income (Expenses)	-871.71	-23.63	-2.81	55.48	-1,731
EBT Excluding Unusual Items	-12.87	1,008	744.09	-1,558	941.95
Gain (Loss) on Sale of Investments	-626.05	-626.05	-	-	-
Other Unusual Items	3,258	3,258	-	-	-
Pretax Income	2,619	3,640	744.09	-1,558	941.95
Income Tax Expense	550.8	571	-	-	-
Net Income	2,068	3,069	744.09	-1,558	941.95
Net Income to Common	2,068	3,069	744.09	-1,558	941.95
Net Income Growth	131.90%	312.45%	-	-	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.07%	-	0.01%	-0.00%	-
EPS (Basic)	1034.24	1534.52	372.05	-779.00	471.00
EPS (Diluted)	1034.24	1534.52	372.05	-779.00	471.00
EPS Growth	132.06%	312.45%	-	-	-
Gross Margin	-	1.06%	1.09%	45.01%	56.77%
Operating Margin	-	-11.56%	-6.49%	-107.45%	34.55%
Profit Margin	-	62.23%	17.08%	-103.68%	12.18%
EBIT	-742.89	-570.2	-282.75	-1,615	2,672
EBIT Margin	-	-11.56%	-6.49%	-107.45%	34.55%
Effective Tax Rate	21.03%	15.69%	-	-	-
Revenue as Reported	-	4,932	4,357	1,503	7,734

Source: S&P Global Market Intelligence. Standard template. Financial Sources.